1. At a Glance
Vilas Transcore Ltd (NSE: VILAS), the transformer-core maestro from Baroda, just delivered a high-voltage performance that would make even PowerGrid blush. WithH1 FY26 revenue at ₹229 croreandPAT at ₹24.4 crore, the company is literally magnetizing cash while expanding capacity from12,000 MTPA to 36,000 MTPA. The stock trades at₹408, down21.6% in three months— apparently, investors needed a break from too much electricity.
Themarket cap sits at ₹999 crore,P/E at 22.2x,ROCE at 21.9%, and aROE of 15.1%. The company isalmost debt-free (D/E = 0.03), but itsworking capital days have stretched to 101— meaning every transformer core they sell takes its sweet time to get paid for.
Despite a 74% jump in quarterly profit and 41% revenue growth YoY, Vilas payszero dividends— because clearly, love for shareholders is still an “unassembled core.”
So, what happens when a company triples capacity, swaps CFOs like Netflix series cast members, and expands into radiators and nanocrystalline cores? Let’s decode this electric saga.
2. Introduction
If you thought transformers were only about Optimus Prime and Megatron, think again. Vilas Transcore Ltd (VTL) deals inCRGO coils, cores, laminations, and assemblies— the unglamorous but essential guts that make your local transformer hum quietly while frying mosquitoes in the background.
Founded in 2006, the Baroda-based company turned a humble transformer component business into a ₹999 crore market-cap machine. It operates two massive facilities spanning142,000 sq. ft., running at~90% utilization, and now building athird plantto triple capacity.
Financially, the company’s growth has been anything but static —Sales CAGR of 17% (5Y)andProfit CAGR of 57% (5Y)— that’s more wattage than most PSU transformers can handle.
Yet, the market’s reaction has been… neutral. The stock is down 13.5% in one year. Maybe investors are waiting for the radiators to cool before the price heats up again.
With exports forming just1% of revenue, this is still a desi-heavy transformer story — Made in Baroda, sold across Bharat, and now spreading to Europe, Gulf, and Canada. The company even pulled off a ₹95 crore IPO in June 2024, just before the SME boom turned into a mild electric shock.
3. Business Model – WTF Do They Even Do?
Alright, let’s simplify:Vilas Transcoremakes the metallic heart of your transformer. Those shiny steel cores that ensure your electricity doesn’t act bipolar every evening? That’s their domain.
They produce:
- CRGO Mother & Slitted Coils– basically high-grade steel sheets that help in magnetic flux (and confuse commerce students).
- Toroidal & Miniature Cores– used in measuring instruments and compact transformers.
- CRGO Stacked Cores & Coil Assemblies– industrial-size transformer components.
- Soon: Radiators & Nanocrystalline Cores– because even transformers need cooling and better energy efficiency.
These products go toVoltamp, Electrotherm India, Atlas Transformers, and Shilchar Technologies— basically every brand that keeps your lights on.
In FY24,99% of revenue was domestic, but exports are slowly creeping in. The company’s expansion — from 12,000 to 36,000 MTPA — will finally give it scale to play internationally.
In short: if India’s power sector is a Bollywood film, Vilas Transcore is the quiet background artist — never in the trailer, always in the climax.
4. Financials Overview (Half-Yearly Results)
(Figures in ₹ crores)
| Metric | H1 FY26 (Sep 2025) | H1 FY25 (Sep 2024) | H2 FY25 (Mar 2025) | YoY % | QoQ % |
|---|---|---|---|---|---|
| Revenue | 229 | 162 | 191 | 41.3% | 19.9% |
| EBITDA | 31 | 18 | 27 | 72.2% | 14.8% |
| PAT | 24 | 14 | 21 | 71.4% | 14.3% |
| EPS (₹) | 9.96 | 5.71 | 8.41 | 74.4% | 18.4% |
Type:Half-Yearly Results → Annualised EPS = ₹9.96 × 2 = ₹19.92
At CMP ₹408,P/E = 20.5x (annualised)— cheaper than the industry average (28.7x), but the market clearly wants more spark.
Commentary:Revenue up 41%, profit up 74% — that’s not growth, that’s grid overload. The company’s OPM improved from 11% to 14%, showing they’ve learnt how to convert steel into money efficiently. The new plant will likely shock us again next year (hopefully in a good way).
5. Valuation Discussion – Fair Value Range
Let’s ground the current through three circuits:
a)
P/E MethodIndustry P/E = 28.7Company Annualised EPS = ₹19.9Fair Value Range = ₹19.9 × (18x to 28x) =₹358 to ₹557
b) EV/EBITDA MethodEV = ₹919 Cr | EBITDA (TTM) = ₹58 CrEV/EBITDA = 15.8xPeer average (Capital Goods midcaps) ≈ 18–20xFair Value Range =₹380 – ₹520
c) DCF Method (Simplified)Assuming 15% CAGR in FCF over 5 years, 10% WACC, terminal growth 4%DCF Value ≈ ₹400–₹500 range
📏Fair Value Range (Educational)→₹380 – ₹550 per share(Disclaimer: This fair value range is for educational purposes only and not investment advice. No fuses were harmed in these calculations.)
6. What’s Cooking – News, Triggers, Drama
Oh boy, there’s enough voltage here to light up a small taluka:
- Capacity Tripling:From 12,000 MTPA → 36,000 MTPA, with new facilities forCRGO Laminations (24,000 MTPA)andRadiators (7,200 MTPA)operational byJuly 2025.
- New Products:Launch ofNanocrystalline Cores(for efficiency) andRadiators(for cooling) — because every transformer deserves a spa day.
- CFO Musical Chairs:FY25 saw CFOs resign faster than bulbs fuse during voltage fluctuation — Vipul Patel out in May 2025, Jasat Munudar in, then out, and nowVipulkumar Patel back again (Nov 2025). The finance department might as well rename itself “Rotating Core Division.”
- ICRA Rating:Reaffirmed in July 2025 — steady outlook amid expansion.
- Regulatory Fine:NSE fined Vilas ₹11,800 for filing delay (Reg 44). The fine was paid. Yes, that’s literally less than one transformer screw invoice.
In short — the company’s plants are humming, auditors are rotating, CFOs are dancing, and transformers are getting shinier.
7. Balance Sheet (₹ crore)
| Particulars | Mar 2023 | Mar 2024 | Sep 2025 |
|---|---|---|---|
| Total Assets | 189 | 201 | 375 |
| Net Worth (Equity + Reserves) | 137 | 159 | 313 |
| Borrowings | 5 | 0 | 11 |
| Other Liabilities | 47 | 42 | 51 |
| Total Liabilities | 189 | 201 | 375 |
Commentary:
- Balance sheet bulked up like a transformer after eating steroids.
- Borrowings still low, just ₹11 crore — the CFOs aren’t burning the fuse box yet.
- The asset jump (₹375 crore) shows the massive ongoing capex for expansion.
In short, the company’s balance sheet is glowing brighter than a

