Search for Stocks /

TVS Srichakra FY26: A Tyre Company That Forgot to Apologize

Spotted a factual error — a wrong number, date, or fact? Tell us and we will check the source.

44 times earnings for a company that returned 5.89% on equity. The market is apparently very optimistic about something. Let’s find out what that something is—if it exists.


Section 1: At a Glance

₹3,643 crore revenue. ₹71 crore profit. A 44x P/E that belongs in a different conversation entirely.

Here’s the tension: TVS Srichakra owns the third-largest market share in India’s two-wheeler tyre aftermarket, ships tyres to 90 countries, and is halfway through a ₹1,000 crore capex binge that includes doubling its higher-margin off-highway tyre capacity. On paper, this is a solid-looking company.

On the numbers, it’s a different story. FY26 saw revenue grow 12% to ₹3,643 crore—respectable. But net profit fell 70% to ₹71.23 crore. The same year, a new ₹220 crore capex was greenlit for Madurai expansion. The company is spending like it’s chasing growth, while the profit statement suggests it’s running from raw material costs.

Three questions: (1) Is this cyclical pain or structural trouble? (2) Does a 44x multiple price in recovery, or delusion? (3) Why is a company with 5.89% ROE and 7.54% ROCE borrowing at this pace?


Section 2: The Company & Its Game

TVS Srichakra is part of the TVS group—one of India’s oldest, most trusted conglomerates. It’s not a startup. It’s not a gamble. It’s a legacy tyre maker.

The company splits its revenue three ways: OEM (supplying Bajaj, Hero, Honda, TVS Motor, and others), aftermarket (the replacement tyre business where you buy tyres for your old bike), and exports. The aftermarket segment contributed 32% of FY26 revenue and is the crown jewel—higher margins, repeat business, brand loyalty. The export story (OHT—off-highway tyres—plus 2-wheeler exports) is the growth narrative. Together, they’re 35% of revenue.

Two factories: one in Madurai, one in Rudrapur. Over 600 distributors across 640 Indian districts. A design centre in Milan. The infrastructure is there. The ambition is clear. But ambition without profit margin is just capex.


Section 3: WTF Do They Even Do?

They make tyres. For two-wheelers (the bulk), for three-wheelers, for farms, for skid-steers, for tractors, for industrial equipment. They also make off-highway tyres (OHT)—the heavy-duty ones that go on mining rigs and agricultural machinery, especially in export markets.

The real business is simpler than it sounds: take commodity rubber and oil, shape it, vulcanize it, and sell it either to OEMs on long-term contracts or to the replacement market through dealers. The OEM game is volume and stability but margin-thin. The aftermarket is where the money is supposed to be. The OHT export game is where the future is supposed to be.

But here’s the twist—and this matters for understanding what happened in FY26: raw material prices (natural rubber, carbon black, synthetic rubber, rubber chemicals) make up 60-65% of revenue. When those rise sharply, tyre companies can’t always pass it through to customers fast enough. FY26 was that story. Margins got squeezed. Hard.


Section 4: Financials Overview

Consolidated, in ₹ crore.

MetricFY24FY25FY26Growth (FY25→FY26)
Revenue2,9263,2543,64312.0%
Operating Profit30123028021.7%
Net Profit1082171240%
EPS (₹)140.9826.9292.51243%

The headline is deceptive. Yes, net profit surged 240% YoY. But that’s because FY25 was a disaster—a ₹21 crore year thanks to natural rubber hitting ₹170 per kg in Q3-Q4. FY26 saw some stabilization. Still doesn’t excuse a 44x multiple.

Revenue growth of 12% is decent in a cyclical downcycle. Operating profit rebounded 22%, which suggests management can defend some margin once input costs stabilize. But the gap between 12% revenue growth and 240% profit growth is purely statistical reversal from a collapsed baseline.

Management on the concall said they expect raw material prices to stabilize going forward, which would unlock margin expansion. Margin expansion—the corporate equivalent of “trust us, it’ll work out eventually.” We’re watching.


Section 5: Valuation

Fair Value Range (Educational Purposes Only).

This fair value range is for educational purposes only and is not investment advice.

Three methods:

Method 1: P/E Approach

  • FY26 EPS: ₹92.51
  • Peer P/E band: 12x–22x (CEAT, JK Tyre, Apollo Tyres trade here; MRF at 21x is an outlier)
  • Fair value range: ₹1,110–₹2,035

Method 2: EV/EBITDA Approach

  • FY26 EBITDA: ₹280 crore (operating profit proxy)
  • Peer EV/EBITDA: 10x–13x (tyre industry median)
  • Enterprise Value: ₹2,800–₹3,640 crore
  • Less net debt: ₹744 crore (borrowings ₹767 Cr – cash ₹23 Cr)
  • Equity Value: ₹2,056–₹2,896 crore
  • Per share: ₹2,671–₹3,760

Method 3: Simplified DCF (assumptions)

  • Normalized EBITDA: ₹350 crore (assumes margin recovery to 10% on steady-state revenue)
  • Terminal growth: 2% (inflation)
  • WACC: 8%
  • Implied value: ₹2,400–₹2,800 crore equity value
  • Per share: ₹3,116–₹3,636

Consensus range: ₹1,500–₹2,800 (depending on your margin recovery belief).

At ₹4,043, the stock prices in either (a) 15% revenue CAGR + margin expansion to 12% EBITDA, or (b) a sustained belief that raw materials stay cheap forever. The first is possible. The second is fantasy. Raw material cycles are real. Ignoring them is how you get surprised.


Section 6: What’s Cooking

₹220 crore capex approved. May 27: Board approved up to ₹220 crore for tyre capacity expansion at Vellaripalli, Madurai. This is the third tranche of the broader ₹1,000 crore capex cycle. By end-FY26, ₹900 crore was already spent. Another ₹120 crore is earmarked for FY27. So the capex story isn’t done—it’s just entering the final mile. The OHT (off-highway tyre) expansion is done; the 2-wheeler expansion is almost done.

Management’s bet on export margins. The strategy is explicit: grow the higher-margin OHT segment in exports (especially Europe, US, South America). FY26 exports were 18% of revenue, up from 15% in FY23. OHT is the margin-accretive segment. If management can double OHT revenue (which is management’s own stated goal), EBITDA margins could improve 200-300 bps. That’s not a small move. But it’s also not guaranteed. Export markets are competitive. Brand matters. Relationships matter.

Final dividend of ₹37.80 per share. May 27: The board recommended ₹37.80 as the final dividend for FY26, implying a total annual payout of ₹37.80 (since there’s no interim). That’s a 41% payout ratio on reported earnings, which is healthy. It shows management confidence in cash generation, even if profit margins are thin.

CFO transition. K V Ganesh, the CFO, resigned October 2023. B Rajagopalan took over. No dramatic reason cited; just a transition. Governance-wise, clean. Financially, continuity maintained.


Section 7: Balance Sheet

ItemFY24FY25FY26
Total Assets2,6942,9763,043
Equity + Reserves1,1121,1841,190
Borrowings842886767
Other Liabilities7399061,085

Three observations that deserve sarcasm:

Borrowings fell ₹119 crore YoY — from ₹886 to ₹767. In a year where capex was still flowing and profit fell 70%, management reduced debt. Either they’re disciplined, or they had excess cash sitting around. Actually, the India Ratings report confirms free cash flow of ₹0.5 billion in FY25 was negative, turning marginally positive in FY26. So reducing debt while capex was ongoing means they squeezed cash from operations hard. Respect, grudgingly.

Equity barely moved — up ₹6 crore in a year of heavy capex. This is because depreciation (₹142 crore) nearly offset profits (₹71 crore). The business is ageing its way through capex without building much equity. That’s a structural signal: capex is so large relative to profits that shareholders aren’t building value; they’re borrowing it.

Net cash position is negative — Borrowings (₹767 Cr) exceed cash (₹23 Cr). Net debt is ₹744 crore. For a ₹3,103 crore market-cap company, that’s net debt/EBITDA of ~2.7x. Not alarming, but not comfortable either.

The verdict: Asset-light this is not. This is a capital-intensive business betting that capex will unlock margin expansion. Until it does, the balance sheet tightness is real.


Section 8: Cash Flow

YearOperating CFInvesting CFFinancing CFFree Cash Flow
FY24228-325101-97
FY25197-154-4743
FY26297-103-187194

The story: Operating cash flow is solid (₹297 crore in FY26, up from ₹197 crore in FY25). Capex is declining (₹103 crore in FY26 vs. ₹154 in FY25 vs. ₹325 in FY24), which signals the capex cycle is winding down. Free cash flow is now positive at ₹194 crore, compared to near-zero in FY25.

This is good news. It means the heavy capex years are behind. Going forward, if EBITDA margins stabilize or improve, more cash will flow to the bottom line instead of into factories.

The financing outflow of ₹187 crore (net debt repayment) confirms the disciplined deleveraging narrative. Management is using improving cash flows to pay down debt, not dividends. That’s cyclical prudence, not shareholder hostility—the 41% dividend payout is still generous.

The takeaway: Cash is improving, debt is declining, and capex is slowing. In a 3-5 year horizon, this sets up for either margin expansion with maintained leverage, or margin maintenance with deleveraging. Either way, the cash story is the least worrying part of this business right now.


Section 9: Ratios: Sexy or Stressy?

RatioValuePeer MedianVerdict
ROE5.89%12–16%Stressy
ROCE7.54%12–15%Stressy
P/E44.4217–22Lol
Debt/Equity0.640.40–0.80Normal
Interest Coverage3.8x5–6xStressy
OPM7.7%12–16%Stressy

The table is screaming: This company is underperforming peers by miles on returns, while the stock trades at a premium to peers on valuation. That is an arbitrage waiting to resolve—in either direction.

  • ROE of 5.89% is what a savings account promises. For a manufacturing company in a growth cycle, it’s unacceptable.
  • ROCE of 7.54% is below the cost of equity. Capital is being destroyed on a real return basis.
  • 44x P/E would be justified for a 20%+ earnings growth story. TVS Srichakra is not that.
  • Interest coverage of 3.8x is tight. One bad quarter and covenant trouble looms.

There’s a cheerleader narrative for TSS: “Capex is done. Margins will recover. ROCE will normalize to 12-15%. You’re buying a beaten-down tyre stock at the margin recovery cycle start.”

That narrative is possible. Margin recovery from 7% to 10%+ EBITDA is plausible if raw materials stay stable and export OHT ramps. But it’s not certain, and at a 44x multiple, certainty is the minimum ask.


Section 10: P&L Breakdown

The three-year story:

YearRevenueEBITDAEBITDA %PATPAT %Trend
FY242,92630110.3%1083.7%Healthy
FY253,2542307.1%210.6%Margin collapse
FY263,6432807.7%712.0%Margin bottoming?

The script: FY24 was decent. Revenue growth, reasonable margins (10% EBITDA), solid profit (108 Cr). FY25 hit a wall. Raw material prices spiked—natural rubber specifically—and management couldn’t pass through the cost fast enough. OEM contracts are fixed-margin deals; the aftermarket is price-sensitive. EBITDA margin collapsed to 7.1%. Profit fell 80%.

FY26 is the recovery story. Revenue kept growing (+12%), which shows the business isn’t broken. EBITDA margin improved slightly (7.1% to 7.7%), suggesting some cost pass-through. But it’s still well below the FY24 level of 10.3%.

The narrative management is selling: “Raw materials have stabilized. We’ll see margin recovery in FY27.” Maybe. But stabilization at what price? If natural rubber is still elevated (historically, it traded ₹100-120 per kg; it hit ₹170 in FY25), that’s your new baseline. Recovery would be from there, not from the pre-spike level.

The real test: FY27 EBITDA margins. If they stick above 8%, management’s story is credible. If they fall back below 7%, this is cyclical pain without a recovery path.


Section 11: Peer Comparison

CompanyCMPP/EROEROCEYoy Profit GrowthMarket Cap
MRF123,50521.1912.54%15.73%35.5%52,408 Cr
Balkrishna Ind2,14233.3111.65%12.38%-18.8%41,403 Cr
Apollo Tyres39712.1613.16%13.82%254.7%25,194 Cr
CEAT3,19217.2315.90%18.74%98.6%12,895 Cr
JK Tyre38212.4416.21%15.52%111.6%11,001 Cr
TVS Srichakra4,04344.425.89%7.54%169.7%3,103 Cr

TVS Srichakra is the smallest player in a peer set of giants. That’s the first reality. MRF is 17x larger by market cap. CEAT and JK Tyre are 4x larger. Even Balkrishna Industries is 13x larger.

The second reality: TVS Srichakra trades at a 2x-4x P/E premium to every peer. Why? The YoY profit growth number (169.7%) looks fantastic—but that’s the low-base effect of FY25 being a disaster. Normalize that, and growth is modest.

On ROE and ROCE, TVS Srichakra is the worst in the set. MRF, the dominant player, earns 12%+ ROE and 16% ROCE. CEAT and JK Tyre both clear 15%+ on both metrics. TVS Srichakra is half that.

The peer comparison screams: You’re paying a premium for a discount-tier business in terms of returns. Either you believe in a miraculous margin recovery, or you’re overpaying. Peer discipline suggests ₹1,500–₹2,000 is fair. Peer reality suggests you’re 100%+ above that.


Section 12: Shareholding & Promoters

Holder%Notes
TVS Mobility Private Limited37.52%Core TVS group holding
Shobhana Ramachandhran (Promoter)3.88%Individual promoter
R Naresh (MD, Promoter)1.89%Executive lead
Nitya Kalyanee Investment Limited1.59%Promoter vehicle
R Haresh (via Sundaram Trust)0.81%Promoter trust
Total Promoters45.70%Stable, no pledges
FIIs0.97%Minimal foreign interest
DIIs (Domestic Institutions)6.17%Mutual funds active
Public47.16%Widely held

Promoters hold 45.7%, which is a meaningful control stake without being iron-fisted. TVS Mobility (the parent) is the core. No pledges (as of latest disclosure), which is a green flag for leverage headroom. The public float is nearly 47%, so there’s liquidity and retail participation.

R Naresh (MD) holds ~1.89% + indirectly through family holdings. Not a blockbuster stake, but it’s there. The re-appointment notice in Feb 2026 indicates his term extends to June 2026 and beyond (voting in Feb-Mar 2026 for 3-year extension). This is continuity.

No governance red flags. Promoter quality is respectable (it’s the TVS group, not a two-bit operator). But also no major skin-in-the-game signals from promoters accumulating at these prices.


Section 13: Corporate Governance

India Ratings affirmed the company’s bank loan facilities at IND AA-/Stable and commercial paper at IND A1+. The affirmation came with this commentary: Management expects margins to improve in FY26 on stable raw material prices and operating leverage.

Red flags:

  • Leverage increased to 3.8x net debt/EBITDA at FY25 end (from 2.7x in FY24). This is a consequence of capex, but it’s on the elevated side for a tyre company with volatile margins.
  • Interest coverage fell to 3.8x from 6.2x. Again, capex-driven, but thin for a cyclical business.

Green flags:

  • The credit rater expects deleveraging after capex winds down. Net leverage should fall below 3.0x by FY26 end and below 2.5x by FY27.
  • Liquidity is adequate (unencumbered cash + available credit lines).
  • No related-party transactions flagged. Auditors are clean.

Governance verdict: Professional, boring, and competent. Not a cesspit, but also not a fortress. The company is executing against plan. Whether that plan is ambitious enough or realistic is a separate question.


Section 14: The Tyre Industry Roast

Indian tyre demand is split: OEM (automobile assembly), aftermarket (replacement), and exports.

OEM is brutal. Automakers have consolidated leverage. Hero, Bajaj, Honda, TVS Motor—they buy tyres as commodity inputs. TVS Srichakra supplies all of them, which is diversified, but it also means you’re on a treadmill. Volumes grow with two-wheeler sales in India. Margins are fixed or near-fixed. If raw material costs rise, you either absorb it or you don’t get the order next year. It’s a volume game with zero pricing power.

Aftermarket is where margins exist. But aftermarket is fragmented, brand-dependent, and fights for shelf space against MRF and CEAT every day. TVS Srichakra is the third player, which is respectable but not dominant. You’re always fighting to convert to-be-replaced tyres to your brand. Advertising works, but it’s expensive. Distribution helps, but competitors have that too.

Exports are the escape route. OHT (off-highway tyres) for mining, agriculture, and industrial equipment have higher margins than 2-wheeler tyres. Export markets (Europe, US, Latin America) are less price-competitive than India. Management is betting that OHT will be 40%+ of revenue in 5 years (vs. ~20% today). If they hit that, EBITDA margins could normalize to 11-12%.

Raw material dynamics are the industry kryptonite. Natural rubber, synthetic rubber, carbon black, rubber chemicals—these are commodity inputs whose prices swing on global supply, crude oil, and weather (for natural rubber). Tyre companies are pass-through vehicles for commodity inflation. Sometimes they absorb it. Sometimes they don’t. TVS Srichakra got hit hard in FY25. The industry will get hit again.

The verdict on the sector: It’s a low-margin, high-leverage, commodity business interrupted by bursts of pricing power when demand spikes. TVS Srichakra is a mid-tier player in an industry where only the massive (MRF) or the scrappy (CEAT, JK Tyre) win. Management is trying to escape via exports and margin-accretive OHT. It’s the right strategy. Execution will determine if it works.


Section 15: EduInvesting Verdict

TVS Srichakra is a company in transition. Three-four years of heavy capex to build OHT capacity and 2-wheeler expansion are almost done. When capex normalizes, the cash generation story should improve dramatically. A company that generated ₹297 crore in operating cash flow with ₹100+ crore in capex will generate ₹300+ crore after capex winds down (assuming EBITDA stays stable or improves). That’s a 10%+ payout yield if they maintain the current dividend policy.

But that story is three-five years out. Right now, today, the company trades on:

  • A margin recovery thesis (raw materials stay cheap)
  • An export ramp thesis (OHT scales to scale)
  • A cash flow improvement thesis (capex ends, deleveraging happens)

All three are possible. None are certain. Raw materials are cyclical. Exports are competitive. Capex cycles often slip.

The valuation—44x P/E, 0.85x price-to-sales, 13.1x EV/EBITDA—is not cheap. It’s mid-cycle pricing on a company in a cyclical trough. That’s a bet on recovery being imminent and robust. The historical precedent (FY24 was better than FY25 or FY26) suggests recovery could happen. But it’s already priced in heavily.

Fair valuation zone: ₹1,500–₹2,800, depending on margin recovery belief. Current price (₹4,043) is 45-170% above that range.

Strengths:

  • Established market position in 2W tyres (3rd largest in aftermarket)
  • Capex almost done; cash flow inflection coming
  • Parent company (TVS group) is financially stable and supportive
  • Dividend policy is shareholder-friendly

Weaknesses:

  • ROE and ROCE are well below peer average
  • Debt/EBITDA at elevated levels (3.8x) for a cyclical business
  • Raw material price volatility is a structural drag
  • Smaller scale vs. MRF and CEAT limits negotiating power
  • P/E is 2x peer average; no margin of safety

Opportunities:

  • OHT export scale-up (management’s core bet)
  • Margin expansion post-capex if raw materials stabilize
  • 2-wheeler vehicle growth in India (demographic tailwind)
  • Aftermarket consolidation (if brand preference accelerates)

Threats:

  • Another commodity price spike (natural rubber is volatile)
  • OEM customers shifting to competitors (contract renegotiation risk)
  • Export competition from established global players
  • Economic slowdown impacting vehicle sales
  • Capex cost overruns or delays

The conversation to have: Is this a company worth owning at ₹4,043? Only if you believe: (1) raw material inflation is permanently solved, (2) OHT can double its revenue share in 5 years, (3) the company can sustain 10%+ EBITDA margins, and (4) margin expansion will reach 15%+ ROE within 5 years.

If all four happen, you’ll make money. If two of them don’t, you won’t. The stock is pricing in most of the upside already.

For now, the market is optimistic. The numbers are agnostic. The numbers usually win eventually.


Leave a Reply