Aryaman Financial Services Ltd: 182% Returns in 1 Year – Merchant Bankers or Stock Market Magicians?

“For educational and entertainment purposes, not investment advice, Check disclaimer”

Aryaman Financial Services Ltd: 182% Returns in 1 Year – Merchant Bankers or Stock Market Magicians?

1. At a Glance

Aryaman Financial Services Ltd is like that cousin who quietly ran a coaching class for years, and suddenly bought a Mercedes. Incorporated in 1994, the company does everything from merchant banking, M&A matchmaking, structured finance jugaad to managing IPO circus tents. With a ₹1,252 Cr market cap, 182% 1-year stock return, and promoters holding a tight 63.9%, Aryaman is no longer just arranging marriages between corporates and capital—it has become the groom everyone wants.

2. Introduction

When you hear “merchant banker,” you imagine a bunch of consultants in three-piece suits clicking photos at an IPO bell-ringing ceremony. Aryaman, however, is that background operator—quiet, flexible, but suddenly posting 174% profit growth like a cricketer who was on the bench and then smashed a T20 century.

From raising money for startups to hand-holding promoters through PE deals, Aryaman has built itself into a Swiss Army knife of financial services. The stock’s wild 182% 1-year return means Dalal Street is suddenly paying attention.

But hold your horses. Revenues are growing, yes (99% TTM), profits too (84% TTM), but sales growth over 5 years is a laughable 4.7%. Basically, Aryaman has gone from “sleeping beauty” to “hyperactive toddler” in a very short time. The question is—can it sustain this sugar rush?

3. Business Model (WTF Do They Even Do?)

Think of Aryaman as a wedding planner for corporates. Don’t know how to raise money? IPO. Need a second serving? FPO. Want to dilute equity without saying “loan”? Rights issue.

Their key services:

  • Fund Raising:IPOs, FPOs, Rights Issues – they were behind Bikaji’s listing, among others.
  • M&A Advisory:Buy-side, sell-side, and open offers. Basically Tinder for corporates.
  • Private Equity:Finding those PE uncles and aunties to fund your business expansion.
  • Structured Finance:Jugaadu loans and promoter funding packages.
  • Corporate Finance Advisory:Handling mergers, ESOP structuring, and certifications like a CA on steroids.

Through its subs, it also runs a PMS and broking business (Escorp AM), and Aryaman Capital Markets handles big equity placement action.

Revenue mix FY23:

  • Stock-in-trade sales: 78%
  • Fee & commission: 12%
  • Investments &
  • dividends: 6%
  • Fixed deposit interest: 4%

Basically, they make more from trading than advisory—consultants who moonlight as traders. Classic desi style.

4. Financials Overview

Quarterly Snapshot

MetricJun 2025Jun 2024Mar 2025YoY %QoQ %
Revenue₹28.8 Cr₹11.0 Cr₹39.0 Cr162%-26%
EBITDA₹15.0 Cr₹7.0 Cr₹11.0 Cr114%36%
PAT₹10.0 Cr₹3.6 Cr₹13.0 Cr174%-23%
EPS (₹)8.203.146.83161%20%

Annualised EPS = ₹8.20 × 4 = ₹32.8P/E = CMP ₹1,022 / EPS 32.8 ≈31x.

That’s rich, but hey, when did valuation ever stop a bull run?

5. Valuation (Fair Value Range Only)

  1. P/E Method:Industry PE ~23. EPS ~₹32.8 → FV range = ₹750–₹900.
  2. EV/EBITDA:EV ~₹1,180 Cr. EBITDA TTM ~₹66 Cr. EV/EBITDA = ~18x. Sector trades ~15x → FV = ₹900–₹1,000.
  3. DCF (quick & dirty):Assume 15% profit growth for 5 years, discount @12%. FV ≈ ₹950–₹1,100.

👉Fair Value Range: ₹750–₹1,100Disclaimer: Educational purposes only, not investment advice.

6. What’s Cooking – News, Triggers, Drama

  • IPO Pipeline:Aryaman is known for midcap/smallcap IPOs. Any revival in SME IPOs = direct revenue boost.
  • Subsidiary Push:Escorp AM doing PMS + broking. With retail investors rushing in, brokerage income could explode.
  • M&A Activity:Indian promoters are suddenly shopping abroad. Aryaman could get juicy mandates.
  • Buzz:Market is
This is a member-only article. Become a member
Become a member
This is a member-only article. Become a member

Leave a Comment

Popular News

error: Content is protected !!
Scroll to Top
Enable Notifications OK No thanks