1. At a Glance

Elitecon International, a tobacco stock no one knew existed until it 100x’d, now boasts a ₹20,000 Cr market cap, ₹549 Cr in revenue, and P/E of 287. Yes, 287. Oh, and it trades at 125x its book value. No dividend, no promoter buying, and an EGM cancellation to boot. Intrigued yet?

2. Introduction with Hook

This is not a penny stock story. This is the penny stock story.
Elitecon went from ₹1.10 to ₹125 in less than 2 years—like a bidi that turned into a cigar lounge overnight. But behind the smoke and mirrors lies a tale of sudden revenue booms, foreign deals, and very suspicious financial gymnastics.

• FY25 Revenue: ₹549 Cr (vs ₹1 Cr in FY16!)
• Net Profit FY25: ₹70 Cr
• Market Cap: ₹19,981 Cr
• EPS FY25: ₹0.44
• P/E: 287x (not a typo)

3. Business Model (WTF Do They Even Do?)

Elitecon is in the tobacco and allied products space. But it’s not your average bidi baba.

• Core Business: Manufacturing & trading of tobacco products.
• Geographies: UAE, Singapore, UK, Europe.
• Expansion Plans: Snuff, grinders, matches, matchboxes, pipes, and other FMCG (fire-starting) ideas.

In short: a tobacco company trying to become an FMCG player. Or maybe a story stock masquerading as an international expansion play.

4. Financials Overview

That’s 500x revenue growth in under a decade. But EPS of ₹0.44? That’s what a ₹20,000 Cr market cap is built on?

Even WeWork had better math.

5. Valuation

Let’s attempt the impossible: valuing this beast.

• EPS (FY25): ₹0.44
• CMP: ₹125
• P/E: 287
• Book Value: ₹1

Fair Value Range (realistic):

• Bull Case: ₹2–₹3 EPS by FY27 → FV = ₹80–₹120 (assuming P/E 30–40)
• Bear Case: Flat/declining profits → FV = ₹20–₹40
• Base Case: ₹1 EPS → FV = ₹30–₹50

Reality Check:
At current valuation, this company is priced higher than some actual FMCG leaders… with no free cash flow and almost no balance sheet depth.

6. What’s Cooking – News, Triggers, Drama

• Cancelled EGM (July 2025): ₹300 Cr QIP paused.
• Promoter Stake: Down from 90.5% → 59.7% in 2 years!
• FIIs jumped in: 0% to 38.4%—almost overnight.
• Public Holding: Collapsed to 1.9%.
• Shareholders count: Exploded 10x—from 462 to 4,405.
• Acquisition of Prime Place Spices Trading LLC on hold.

Suspicious? Absolutely. Strategic? Maybe. But safe? Probably not.

7. Balance Sheet

• Equity capital has exploded 160x.
• Reserves? Still at ₹0.
• Borrowings? Tiny.
• Asset growth mirrors revenue jump—but with no retained earnings to show for it. That’s weird.

8. Cash Flow – Sab Number Game Hai

Free Cash Flow = Negative.
Operations? Not generating cash.
Finance? Raising money.
Not a sustainable model unless you’re building castles in the air.

9. Ratios – Sexy or Stressy?

A “profit” of ₹70 Cr. A book value of ₹1. And somehow, investors are willing to pay 125 times that? This is not valuation—this is hallucination.

10. P&L Breakdown – Show Me the Money

So the entire ₹549 Cr revenue and ₹70 Cr profit happened in the last two quarters only?

Feels like a script written in the last half of a movie for dramatic climax.

11. Peer Comparison

Even if Elitecon doubles revenue, it still doesn’t justify current valuation.

12. Miscellaneous – Shareholding, Promoters

• Promoter Holding: Crashed from 90.5% → 59.7%
• FIIs: 38.4% (zero previously!)
• Public Holding: Now just 1.9%
• Shareholders: 10x rise in a year (possible operator play?)

Insider play, foreign hands, public kicked out = smoke in the air.

13. EduInvesting Verdict™

Elitecon is a thrill ride. From ₹1 to ₹125, this stock screams “operator magnet.” The fundamentals? Look like a startup cosplaying as an FMCG giant. Book value? ₹1.
Promoter dilution? Heavy.
FIIs? Suddenly arrived.
Profit jump? In last 2 quarters.

Is it a turnaround story or a turnaround scam? We’ll let SEBI decide.

Metadata
– Written by EduInvesting | 20 July 2025
– Tags: Elitecon, Tobacco Stocks, BSE Multibagger, QIP, Suspicious Rally, FMCG Aspirant, SEBI Watchlist