📌 At a Glance
RateGain (CMP ₹525.00) posted record-breaking FY25 results:
- 🟢 Operating Revenue: ₹1,076.7 Cr (↑12.5%)
- 🟢 PAT: ₹208.9 Cr (↑43.7%)
- 🟢 EBITDA Margin: 21.6% (↑180 bps)
- 🟢 PAT Margin: 19.4%
- 🧠 AI-first product suite gaining traction across global travel giants
From automating hotel bookings via voice AI, to helping airlines take data-driven pricing decisions mid-flight (almost), RateGain is evolving from a B2B SaaS vendor to a backbone of global travel infrastructure.
🛫 About the Company
Metric | Value |
---|---|
Name | RateGain Travel Technologies Ltd |
CMP | ₹525.00 |
52W High/Low | ₹545 / ₹320 |
Sector | Travel-Tech SaaS (AI-powered) |
Global Customers | 3,200+ across 100+ countries |
Top Clients | 26 of Top 30 Hotel Chains, 25 of Top 30 OTAs |
Employees | 821 |
Attrition | 10.5% |
RateGain isn’t just Indian SaaS anymore — it’s a travel data refinery with machine-learning pipes, exporting intelligence across hotels, OTAs, airlines, and car rentals.
📊 FY25 Financial Highlights
Metric | FY25 | FY24 | YoY Change |
---|---|---|---|
Operating Revenue | ₹1,076.7 Cr | ₹957.0 Cr | 🔼 12.5% |
Total Revenue | ₹1,153.0 Cr | ₹998.6 Cr | 🔼 15.5% |
EBITDA | ₹232.0 Cr | ₹189.7 Cr | 🔼 22.3% |
PAT | ₹208.9 Cr | ₹145.4 Cr | 🔼 43.7% |
EBITDA Margin | 21.6% | 19.8% | ✅ +180 bps |
PAT Margin | 19.4% | 15.2% | ✅ +420 bps |
LTV:CAC | 13.6x | — | ✅ Strong retention |
Revenue/Employee | ₹1.31 Cr | ₹1.32 Cr | 🟰 Stable productivity |
The story is margin expansion — PAT up 44% on 12.5% revenue growth? That’s not just scale. That’s SaaS nirvana.
📅 Q4 FY25 Highlights
Metric | Q4 FY25 | Q4 FY24 | YoY Change |
---|---|---|---|
Operating Revenue | ₹260.7 Cr | ₹255.8 Cr | 🔼 1.9% |
PAT | ₹54.8 Cr | ₹50.0 Cr | 🔼 9.6% |
EBITDA | ₹60.6 Cr | ₹54.2 Cr | 🔼 11.7% |
EBITDA Margin | 23.2% | 21.2% | ✅ Best-ever |
Q4 was soft on topline — but margin expansion makes up for it. Think of it as the calm before the GTM storm.
🧠 RateGain’s AI Arsenal
💬 UNO VIVA
World’s first AI-integrated voice assistant for hotel bookings.
Say goodbye to front desk voicemails. Say hello to AI answering calls and closing bookings — in your accent.
🔄 Smart ARI
OTA optimization AI that avoids junk updates, overbookings, and price misalignment.
Helps hotel chains and OTAs save $$ on technical overhead.
✈️ AirGain AI Digest
Real-time airline route analytics and price planning tool.
Plug into market demand before your plane takes off — literally.
🌍 Global Playbook
Region | FY25 Share of Revenue | FY24 |
---|---|---|
APAC + Middle East | 13.7% | 12.4% |
RateGain is quietly becoming India’s Amadeus — but leaner, smarter, AI-first, and deeply B2B embedded.
And their Go-To-Market motion (GTM) is scaling — with strategic hires, partnerships, and a growing SaaS moat in airlines, hotels, and car rentals.
🧮 EduInvesting Take
“If IRCTC is the face of Indian travel-tech, RateGain is its brain. And possibly, spine.”
This company is doing what Freshworks promised but didn’t deliver:
- Real client stickiness ✅
- Scalable AI revenue engines ✅
- Global expansion without massive burn ✅
- Clean SaaS metrics (LTV:CAC = 13.6x) ✅
Yet, CMP ₹525 values it at ~37x trailing earnings — expensive? Maybe. But if they crack another 30% margin year, you’ll regret not seeing ₹1,000 when it was ₹500.
🧮 Forward-Looking Valuation
Assume FY26 PAT = ₹260 Cr (24% growth),
Shares = ~16 Cr → EPS = ₹16.25
P/E Range = 45x (high-growth SaaS benchmark)
👉 Fair Value = ₹16.25 × 45 = ₹731.25
📍 CMP = ₹525
➡️ ~39% potential upside
If SaaS sentiment stays strong (and travel demand doesn’t collapse), RateGain re-rating is not fantasy.
✅ Positives
- 🧠 AI-first products with global adoption
- 📈 High-margin, recurring SaaS revenue
- 💰 19%+ PAT margin = elite even by global SaaS standards
- 🧾 Diversified client base = 26 of top 30 hotel chains, 25 of top 30 OTAs
- 🌍 GTM expansion in Middle East and APAC
- 💼 Strong governance, low attrition, steady hiring
⚠️ Risks
- 🛫 Travel sector exposure = macro-sensitive
- 📉 Q4 revenue growth muted (1.9%) → watch for deceleration
- 💸 High valuation = any miss will get punished
- 💻 Rapid tech change → need to stay ahead of the AI curve
- 🌐 Currency + geopolitical risks (especially ME/Europe exposure)
🧾 Final Verdict
RateGain is what happens when an Indian SaaS company stops chasing virality and quietly becomes critical infrastructure.
- Not loud.
- Not hyped.
- But fundamentally stronger than 90% of listed tech stocks.
The market has caught on — but not fully. CMP ₹525 could easily be ₹1,000+ in 2 years if current traction sustains.
So ask yourself:
Is this just another tech stock? Or the travel industry’s OS in the making?
🗓️ Published: May 26, 2025
✍️ By: Prashant Marathe
Tags: RateGain FY25 Results, travel SaaS India, UNO VIVA, Smart ARI, AirGain AI, NSE RATEGAIN, AI travel tech stocks, hospitality software, EduInvesting