1. At a Glance
Zodiac-JRD MKJ Ltd is a jewelry stock trying really hard to shine — but let’s just say, it’s more “zirconia” than “zodiac.” With P/E of 104, ROE of 0.64%, and quarterly profits that play hide and seek, this gem might belong more in a kids’ toy ring than your portfolio.
2. Introduction with Hook
Imagine buying a diamond ring that turns out to be candy inside — sweet, shiny, but no real value. That’s what Zodiac-JRD MKJ feels like.
- P/E: 104x — yes, you read that right, not 10.4… 104
- Net profit in Q1FY26: ₹0.11 Cr — that’s not a typo, that’s the entire bottom line
This company has all the sparkle, none of the sizzle. Let’s crack it open.
3. Business Model (WTF Do They Even Do?)
Zodiac-JRD MKJ Ltd claims to be in the jewelry and diamond trading business — basically, they’re flipping rocks for cash.
Their bling buffet includes:
- Cut & polished diamonds
- Rough diamonds
- Gold & silver jewelry
- Semi-precious stones
In reality, it’s more of a glorified trading desk with operating margins thinner than a wire necklace.
4. Financials Overview
Let’s get our diamond-studded calculators out.
Metric | FY25 (TTM) |
---|---|
Revenue | ₹20.7 Cr |
EBITDA | ₹0.92 Cr |
Net Profit | ₹0.59 Cr |
OPM | 4.4% |
ROE | 0.64% |
ROCE | 1.41% |
EPS | ₹0.53 |
Commentary:
Margins are tighter than Mumbai parking spots, and profits are like surprise birthday parties — rare and confusing. Their growth is technically positive (TTM profit up 127%) but only because FY24 had negative profits.
5. Valuation
Current P/E: 105x
Book Value: ₹61.8 | CMP: ₹56.3 → P/B: 0.91x
Let’s try to value this sparkle wagon:
- Method 1: Peer Median P/E (~31x)
Fair EPS = ₹0.53 → FV = ₹16.5 - Method 2: P/BV approach (P/B 1.2x max for low-ROE cos)
BV = ₹61.8 → FV = ₹74
Fair Value Range: ₹16 – ₹74
(Yes, that’s a big range. Because the story’s shaky, and the math’s moody.)
If you think paying 105x earnings is cool, you also probably overpay for popcorn at PVR.
6. What’s Cooking – News, Triggers, Drama
Grab popcorn. Recent drama includes:
- Appointed Marc Weinmann as director. New face, same script?
- Subsidiary VEM Plastics acquired VEM Tooling’s profitable auto components biz. (Let’s hope some of that profit shows up here)
- Changed RTA to Purva Sharegistry. New handler, same stock.
More plot twists than a daily soap, but none of them are turning into EPS multipliers yet.
7. Balance Sheet
Metric | FY25 |
---|---|
Equity Capital | ₹5.18 Cr |
Reserves | ₹62.75 Cr |
Borrowings | ₹0.49 Cr |
Total Assets | ₹70.4 Cr |
Investments | ₹0.00 Cr |
Fixed Assets | ₹0.44 Cr |
Commentary:
Debt’s tiny — so no Titanic here — but fixed assets are microscopic. This is a pure trading play, not a manufacturer. Balance sheet’s clean, but dusty.
8. Cash Flow – Sab Number Game Hai
Year | CFO | CFI | CFF | Net Flow |
---|---|---|---|---|
FY23 | ₹0.63 Cr | ₹0.98 Cr | ₹0.00 Cr | ₹1.61 Cr |
FY24 | ₹-8.16 Cr | ₹2.61 Cr | ₹0.31 Cr | ₹-5.24 Cr |
FY25 | ₹0.01 Cr | ₹-0.35 Cr | ₹-0.35 Cr | ₹-0.70 Cr |
Cash flow looks like your freelancer friend — always busy, never paid. Operating cash was negative for 2 out of 3 years. That’s not a cycle, that’s a pattern.
9. Ratios – Sexy or Stressy?
Ratio | FY25 |
---|---|
ROE | 0.64% |
ROCE | 1.41% |
P/E | 105x |
PAT Margin | 2.8% |
D/E | 0.01 |
Verdict:
ROCE is colder than your ex’s responses. P/E is hotter than a dosa tawa. Not exactly investment gold.
10. P&L Breakdown – Show Me the Money
Year | Revenue | EBITDA | PAT |
---|---|---|---|
FY23 | ₹15.1 Cr | ₹0.25 Cr | ₹0.98 Cr |
FY24 | ₹10.9 Cr | ₹-4.03 Cr | ₹-1.37 Cr |
FY25 | ₹20.7 Cr | ₹0.92 Cr | ₹0.59 Cr |
Analysis:
FY24 was a disaster. FY25 bounced — but bounced like a flat tyre. Revenue doubled, profits barely crawled back to green.
11. Peer Comparison
Company | Rev (Cr) | PAT (Cr) | P/E | ROE |
---|---|---|---|---|
Titan | ₹60,456 | ₹3,336 | 92.4x | 31.75% |
Kalyan | ₹25,045 | ₹714 | 88.4x | 15.88% |
PC Jeweller | ₹2,244 | ₹577 | 17.2x | 12.66% |
PNG Jewellers | ₹7,693 | ₹218 | 37.1x | 20.9% |
Zodiac-JRD | ₹20.7 | ₹0.59 | 105x | 0.64% |
Looks like the least drunk guest at a wedding full of finance bros. The only thing Zodiac leads in is… P/E without justification.
12. Miscellaneous – Shareholding, Promoters
Date | Promoter Holding |
---|---|
Jun 2023 | 41.85% |
Jun 2024 | 33.53% |
Jun 2025 | 39.25% |
- Promoters have increased stake recently (+6% QoQ) — maybe they saw something shiny?
- Number of shareholders jumped to 4,655 — maybe retail investors mistook it for Titan’s cousin?
13. EduInvesting Verdict™
Zodiac-JRD MKJ is like that decorative ring you wear once and forget — sparkly, maybe, but not built to last. There’s promise in the auto biz acquisition, but the core jewelry numbers are more romantic comedy than blockbuster.
A decent pit stop. But don’t expect business class legroom.
Metadata:
Written by EduInvesting Team | 23 July 2025
Tags: Zodiac-JRD MKJ, Jewelry Stocks, Analysis, EduInvesting Premium