Search for stocks /

V-Marc India Ltd: 61% Sales Growth, 43% Promoter Pledge – Wires Stronger Than Confidence?


1. At a Glance

V-Marc India started in 2014, got listed in 2021, and has since electrified investors with 905 Cr revenue in FY25 (+60% YoY). They make everything from PVC wires to HT cables (up to 66kV soon). On paper: ROE 24%, ROCE 26%, 3Y profit CAGR 93%. In reality: 43% of promoter shares pledged, debt ₹175 Cr, and capex binge ongoing. The business is wired, but are investors shock-proof?


2. Introduction

Let’s be honest. In India, cables are like Bollywood songs: hundreds come out every year, only a few get remembered. Polycab and KEI are the Arijit Singhs, RR Kabel the remix DJ, and V-Marc is that talented newcomer from a reality show — raw, fast-growing, but still struggling with confidence.

The market cap? ₹1,225 Cr.
P/E? ~34 (industry 33).
Buzz? “Mini Polycab” (every cable SME dreams of this title).

But with growth this sharp, the question is: are they pulling genuine copper, or just aluminium-wrapped hype?


3. Business Model (WTF Do They Even Do?)

Core business = manufacturing wires & cables for:

  • LT Cables: PVC, XLPE, aerial bunched.
  • HT Cables: up to 33 kV, moving to 66 kV post-tech upgrade.
  • Communication Cables: CCTV, LAN, coaxial.
  • Light Duty Cables: fire-retardant, HRFR, FRLS, HFFR — basically jargon that convinces electricians and tender officers.

Clientele? Not small names: PowerGrid, NTPC, ONGC, IOCL, BSNL, GAIL. Translation = Government projects keep the current flowing.

Dealer Network = 600+ across 19 states. Retail + institutional mix (~70:30).


4. Financials Overview

Latest Quarterly Snapshot – Sep 2024 (H1 FY25)

Source table
MetricLatest QtrYoY QtrPrev QtrYoY %QoQ %
Revenue₹560 Cr₹390 Cr₹345 Cr+43.6%+62%
EBITDA₹63 Cr₹48 Cr₹34 Cr+31%+85%
PAT₹24.7 Cr₹21 Cr₹11 Cr+15.8%+124%
EPS (₹)10.19.45.0+7.6%+102%

Commentary: Sales growth is wild, EBITDA margin ~11%. EPS annualised = ~₹40. Against CMP ₹502 → forward P/E ~12x. Suddenly doesn’t look that expensive. But remember, growth is partly capex-fueled.


5. Valuation – Fair Value RANGE

(a) P/E Method

  • EPS FY25 = ₹14.8
  • Forward EPS (annualised Q2 FY25) = ₹40
  • Assign 15–20x → FV = ₹600 – ₹800

(b) EV/EBITDA

  • EBITDA FY25 = ₹97 Cr
  • EV = ₹1,398 Cr → EV/EBITDA = 14.4x
  • Apply 12–15x → FV = ₹500 – ₹730

(c) DCF Lite

  • Assume
error: Content is protected !!