At a Glance
TVS Motor just vroomed through Q1 FY26 with Revenue ₹10,081 Cr (+17% YoY) and PAT ₹779 Cr (+27% YoY). EBITDA margin revved up to 12.5%. But the real “wheelie” is its P/E of 56, meaning the market is paying Ducati prices for a moped company. Throw in a fresh ₹500 Cr NCD issue, and it’s clear—TVS is in beast mode, but investors better buckle up.
Introduction
Picture a company that sells everything from mopeds for your uncle to high-performance bikes that make teenagers broke. That’s TVS Motor. In an auto sector dominated by Bajaj and Hero, TVS stands out for being nimble, diversified, and ESG-conscious (because saving the planet sells). Q1 FY26 numbers reaffirm its dominance, but at this valuation, even the mopeds come gold-plated.
Business Model (WTF Do They Even Do?)
TVS manufactures motorcycles, scooters, mopeds, and three-wheelers. It’s the only Indian brand still rocking mopeds—nostalgia sells. Internationally, it exports to 80+ countries, with growing traction in EVs (iQube) and premium bikes (via tie-ups with BMW and Norton). Revenue split? 75% two-wheelers, 15% three-wheelers, 10% spares & accessories.
Financials Overview
Q1 FY26 Snapshot:
- Revenue: ₹10,081 Cr (+17% YoY)
- EBITDA: ₹1,263 Cr (+15% YoY)
- PAT: ₹779 Cr (+27% YoY)
- EPS: ₹12.84
FY25 Recap:
- Revenue: ₹44,089 Cr
- PAT: ₹2,380 Cr
- ROE: 28.4%
- ROCE: 15.4%
Auditor’s Mood: “Profits are riding high, but debt is also on a road trip.”
Valuation
- P/E: 56.4
- P/B: 15.7
- ROE: 28.4%
Fair Value Estimate:
- P/E Method: FY26E EPS ~₹52; fair P/E 35 → ₹1,820
- P/B Method: Book ₹179; fair P/B 8 → ₹1,430
- DCF: Growth 18%, discount 11% → ₹1,900
Fair Value Range: ₹1,800–₹1,900 (Current ₹2,811 screams premium!)
What’s Cooking – News, Triggers, Drama
- EV Push: iQube sales scaling, Ather & Ola breathing down its neck.
- NCD Issue: ₹500 Cr to fund capex and EV expansion.
- Exports: Strong African and Latin American traction.
- Stock Mood: Investors betting TVS will be Tesla on two wheels.
Balance Sheet
(₹ Cr) | Mar 2025 |
---|---|
Assets | 47,651 |
Liabilities | 39,195 |
Net Worth | 8,504 |
Borrowings | 28,609 |
Commentary: Debt is heavy, but manageable with high margins.
Cash Flow – Sab Number Game Hai
(₹ Cr) | 2023 | 2024 | 2025 |
---|---|---|---|
Ops | -4,405 | -1,253 | 3,503 |
Investing | -1,308 | -1,481 | -2,899 |
Financing | 6,118 | 3,239 | 1,155 |
Takeaway: After years of cash burn, positive operating flow gives hope.
Ratios – Sexy or Stressy?
Ratio | Value |
---|---|
ROE | 28.4% |
ROCE | 15.4% |
P/E | 56.4 |
PAT Margin | 15% |
D/E | 3.36 |
Verdict: ROE is hot, debt is not.
P&L Breakdown – Show Me the Money
(₹ Cr) | 2023 | 2024 | 2025 |
---|---|---|---|
Revenue | 31,974 | 38,779 | 44,089 |
EBITDA | 4,027 | 5,435 | 6,575 |
PAT | 1,309 | 1,779 | 2,380 |
Roast: Profits zooming, but valuation already assumes another 40% CAGR.
Peer Comparison
Company | Revenue (₹ Cr) | PAT (₹ Cr) | P/E |
---|---|---|---|
Bajaj Auto | 50,995 | 7,304 | 31 |
Eicher | 18,870 | 4,734 | 32 |
Hero Moto | 40,923 | 4,260 | 20 |
TVS Motor | 46,089 | 2,538 | 56 |
Roast: TVS has premium pricing envy—investors paying Ferrari rates for a scooter stock.
Miscellaneous – Shareholding, Promoters
- Promoters: 50.3%
- FIIs: 22.4% (love the EV story)
- DIIs: 18.8%
- Public: 8.4%
- Buzz: Stable hands, high FII participation.
EduInvesting Verdict™
TVS Motor is executing like a champ—solid revenue growth, EV adoption, and global expansion. However, valuation is racing ahead of fundamentals. With high debt and a P/E double its peers, any bump in the road (EV competition, raw material costs) could cause a skid.
SWOT
- Strengths: Diversified product mix, premium branding, strong exports.
- Weaknesses: High leverage, thin margins vs peers.
- Opportunities: EV boom, premium bikes, export markets.
- Threats: Bajaj & Hero price wars, Ola & Ather in EVs, rising costs.
Final Take: A fantastic company riding an electric future—but at ₹2,811, you’re paying today for 2028 dreams.
Written by EduInvesting Team | 31 July 2025
SEO Tags: TVS Motor, Electric Two-Wheelers, Auto Stocks