Author: Prashant Marathe
Date Published: May 21, 2025
🧾 At a Glance
- Total Income (Q4): ₹2,604.62 Cr
- Net Profit (Q4): ₹20.94 Cr
- EPS (Q4): ₹12.49
- CMP: ₹1,999
- EduFair Value: ₹1,850 – ₹2,050
👉 Verdict: Solid placement, but no crazy bonus upside.
💼 About the Company
TeamLease Services Ltd is India’s top staffing and HR solutions company:
- 🧾 Contract staffing for enterprises
- 🧑🏫 Vocational education + skilling
- 📉 Payroll management & compliance
Basically: India’s Manpower meets Naukri, without the market hype.
📊 FY25 Quarterly Summary
Quarter | Revenue (₹ Cr) | PAT (₹ Cr) | EPS (₹) |
---|---|---|---|
Q1 | 2,400.03 | 26.68 | 15.91 |
Q2 | 2,589.39 | 22.25 | 13.27 |
Q3 | 2,698.80 | 26.23 | 15.64 |
Q4 | 2,604.62 | 20.94 | 12.49 |
Total FY25 EPS = ₹57.31
Margins are thin (~1%), but that’s expected in staffing.
🧠 EduInvesting Take
“TeamLease is the kind of stock that gets you steady results — but never shows up at the office party.”
✅ Consistent earnings
✅ Low capex, high scalability
✅ Strong HR/IP compliance brand
❌ Margins always thin
❌ No explosive rerating unless business model shifts
Still, it’s the perfect compounding fit for slow, SIP-style portfolios.
🧮 EduFair Value Estimate
- FY25 EPS = ₹57.31
- Sector P/E = 32–35 (HR tech/staffing)
✅ EduFair Value = ₹1,850 – ₹2,050
CMP = ₹1,999 → Fairly priced, with minor upside
You’re paying a clean 35x — and rightly so.
⚠️ Risks
- 💼 Overexposure to temp staffing = margin cap
- 🔄 Tech automation may eat traditional payroll biz
- 🧾 No pricing power
- 💤 No hype = no rerating unless Q-o-Q surprises
💸 CMP vs Fair Value
Metric | Value |
---|---|
CMP | ₹1,999 |
FY25 EPS | ₹57.31 |
P/E at CMP | ~34.8x |
EduFair Value | ₹1,850–₹2,050 |
Upside | Neutral ⚪ |
🏁 EduFinal Word
TeamLease is:
- Efficient ✅
- Profitable ✅
- Low-volatility ✅
- Mid-return ❗
Edu Verdict:
Buy if you want peace of mind, not adrenaline.
Best held in SIPs, not DMs.