1. At a Glance
Sobha Ltd just pulled off a 123% PAT jump in Q1 FY26—yes, the same company with margins flatter than Dosa batter. Net debt is now negative, sales hit ₹2,079 Cr, and revenue at ₹901 Cr. But is the luxury real estate darling just building castles… or castles in the air?
2. Introduction with Hook
Imagine running a 5-star restaurant where you also grow your own wheat, bake your own bread, and wait tables. That’s Sobha. They build homes and manufacture the interiors. It’s like Ambani personally wiring up your flat.
Q1 FY26 saw:
- 123% YoY jump in PAT
- ₹2,079 Cr gross sales
But here’s the kicker: the stock still trades at a PE of 169. Yes, that’s not a typo. Welcome to real estate where valuation logic goes to retire.
3. Business Model (WTF Do They Even Do?)
Sobha is into two things:
1. Real Estate (81% of revenue) – Selling premium homes that make your EMI cry.
2. Contractual/Manufacturing (19%) – EPC work + producing fancy glass, interiors, concrete—because why not build everything in-house?
So basically, they’re a real estate company and their own vendor. That’s like opening a restaurant and also owning the farm, poultry, spice garden, delivery app… and yelling at the waiter.
4. Financials Overview
Let’s unpack the numbers like a builder unrolling blueprints:
Metric | Q1 FY26 | YoY Growth |
---|---|---|
Sales | ₹901 Cr | +33% |
PAT | ₹14 Cr | +124% |
OPM | 3% | Down from 8% YoY |
Other Income | ₹49 Cr | (Was ₹30 Cr Q4) |
Net Debt | Negative ₹687 Cr | Cheers to that |
Commentary:
“Operating profit lower than your building society’s maintenance fund.”
Margins have evaporated faster than RERA deadlines.
5. Valuation
Let’s bring out the big guns:
- PE Method: 169x trailing earnings.
→ Fair Value Range = ₹900–₹1,100 (being generous) - EV/EBITDA Method: EBITDA last 12M = ₹294 Cr
→ EV/EBITDA of 20x = ₹5,880 Cr EV
→ Implied Price = ₹1,080–₹1,200
Verdict: If you think paying 169x for low ROE is smart, we’ve got a bridge to sell you.
6. What’s Cooking – News, Triggers, Drama
- Rights Issue of ₹1,999 Cr – Fully compliant. ICRA nodded like a proud tuition teacher.
- Net Debt turned negative – They’ve stopped borrowing from tomorrow to pay for yesterday.
- PAT jump of 123% – But half of it is “Other Income.” You decide if that’s genius or jugglery.
- Stock down 13% YoY – Either the market is blind, or it’s wearing reading glasses.
7. Balance Sheet
Item | Mar 2025 |
---|---|
Equity Capital | ₹107 Cr |
Reserves | ₹4,454 Cr |
Borrowings | ₹1,183 Cr |
Total Assets | ₹17,205 Cr |
Key Comment:
“Debt: Not Titanic-level, but the iceberg is gone and they’re cruising debt-free.”
Fixed Assets are inching up, but borrowings are shrinking—like your salary post rent.
8. Cash Flow – Sab Number Game Hai
FY | Ops CF | Inv CF | Fin CF | Net CF |
---|---|---|---|---|
2023 | ₹1,150 Cr | ₹-237 Cr | ₹-773 Cr | ₹140 Cr |
2024 | ₹647 Cr | ₹-475 Cr | ₹-338 Cr | ₹-166 Cr |
2025 | ₹200 Cr | ₹-1,180 Cr | ₹993 Cr | ₹13 Cr |
Analysis:
“Cash flow looks like a freelancer’s WhatsApp: lots of ‘on it boss,’ but no payments.”
9. Ratios – Sexy or Stressy?
Ratio | Value |
---|---|
ROE | 2.68% |
ROCE | 6.44% |
D/E | 0.26 |
PE | 169 |
PAT Margin | 2.39% |
Commentary:
“ROCE is as exciting as cold pizza. D/E is low, so no panic. But valuation is drunk.”
10. P&L Breakdown – Show Me the Money
FY | Revenue | EBITDA | PAT |
---|---|---|---|
FY23 | ₹3,310 Cr | ₹370 Cr | ₹104 Cr |
FY24 | ₹3,097 Cr | ₹277 Cr | ₹49 Cr |
FY25 | ₹4,039 Cr | ₹294 Cr | ₹95 Cr |
Observation:
“PAT grew 93% this year. Great. But after falling 50% last year, it’s just back to the base camp.”
11. Peer Comparison
Company | P/E | PAT (TTM) | ROCE | CMP |
---|---|---|---|---|
DLF | 44 | ₹4,657 Cr | 6.5% | ₹826 |
Lodha | 46 | ₹2,764 Cr | 15.6% | ₹1,279 |
Oberoi | 30 | ₹2,062 Cr | 17.7% | ₹1,698 |
Sobha | 169 | ₹102 Cr | 6.4% | ₹1,614 |
Comment:
“Looks like the most overdressed guest at a party of fit billionaires.”
12. Miscellaneous – Shareholding, Promoters
Shareholder | Q1 FY26 |
---|---|
Promoters | 52.88% |
FIIs | 8.09% (falling) |
DIIs | 24.62% (rising) |
Public | 14.4% |
Trend:
- FIIs running like it’s 2008
- DIIs doubling down like desi uncles at a buffet
Rights Issue Note: ₹1,999 Cr used as promised. Monitoring agencies nodding in approval.
13. EduInvesting Verdict™
Sobha is cleaning its balance sheet faster than your mom wipes kitchen counters before guests arrive. But profits are anaemic, ROE is sleepy, and the PE is hallucinating.
Final POV:
“A beautiful apartment… with a leaky pipeline called valuation.”
Track it, don’t chase it. Margin of safety > marble flooring.
Written by EduInvesting Team | 25 July 2025
Tags: Sobha Ltd, Real Estate, Q1 FY26, Rights Issue, EduInvesting Premium, Luxury Housing