---

1. At a Glance

Pricol Ltd just dropped its Q1 FY26 results and the numbers are flexing harder than a Royal Enfield rider at a café. Revenue zoomed 45% YoY to ₹895 Cr, PAT grew 9.5% to ₹50 Cr, and the company looks set on transforming from a sleepy Coimbatore auto parts maker into a full-blown global supplier of smart dashboards and connected vehicle tech. Market cap? A cool ₹6,351 Cr at CMP ₹521. Investors are wondering: is this the new Uno Minda, or just another “instrument cluster” that looks shiny until you realise it’s still plastic?

---

2. Introduction

Founded in 1974, headquartered in Coimbatore, Pricol has quietly become a beast in auto components. It’s the 2nd-largest instrument cluster maker in the world by volume and commands 55–60% share in India, and a whopping 65% in the 2W segment. So, the next time you ride a Bajaj Pulsar or Royal Enfield, chances are you’re staring at Pricol’s handiwork every time you check your speed.

While rivals like Bosch and Uno Minda play premium, Pricol thrives in volumes. It supplies 2,000+ product variants to every big OEM in India: Hero, Bajaj, TVS, Honda, Royal Enfield, even EV upstarts like Bajaj Chetak and e-rickshaws.

But it hasn’t been smooth. Exports collapsed 65% between FY20–24 after it ditched loss-making foreign ventures. Divestments continued (sold wiping systems for ₹20 Cr in Feb 2025), while acquisitions got aggressive (Sundaram Auto Components’ plastics division for ₹215 Cr). Basically, Pricol went on a Marie Kondo binge: “Does this division spark joy? No? Sell. Does Sundaram spark joy? Yes? Buy.”

Now, with ₹600 Cr earmarked for capex and a tech-partner list that reads like a LinkedIn influencer post (Sibros, BMS PowerSafe, CGI studio, Tianyouwei Electronics), Pricol wants to be not just a cluster maker, but a connected vehicle solutions company.

---

3. Business Model – WTF Do They Even Do?

Pricol’s business is split across three buckets:

1. Dashboard Instruments (68% of FY24)
   • Instrument clusters, LCD/LED displays, telematics, connected solutions.
   • Their bread and butter, dominating 2Ws in India.
2. Pumps & Mechanical Products (20%)
   • Fuel pump modules, oil pumps, coolant pumps, water pumps, disc brakes.
   • Basically, all the oily and leaky things your service center charges extra for.
3. Switches & Sensors (12%)
   • Sensors, switches, battery management systems.
   • Growing fast with EV penetration.

Customer Segments (FY24):

• Domestic OEMs: 89%
• Exports: 6%
• Aftermarket: 5%

Narrator’s Roast: In short, Pricol makes sure your bike dashboard looks cooler than your salary slip, while also making the pumps that leak when you forget servicing.

---

4. Financials Overview

Metric	Latest Qtr (Q1 FY26)	YoY Qtr (Q1 FY25)	Prev Qtr (Q4 FY25)	YoY %	QoQ %
Revenue	895 Cr	620 Cr	769 Cr	44.4%	16.4%
EBITDA	99 Cr	80 Cr	80 Cr	23.8%	23.8%
PAT	50 Cr	46 Cr	35 Cr	9.5%	42.9%
EPS (₹)	4.09	3.74	2.87	9.4%	42.4%

Commentary: Revenue is racing like a KTM Duke, but PAT growth looks like a TVS XL100—reliable but not thrilling.

---

5. Valuation Discussion – Fair Value Range

1. P/E Method
   • Annualised EPS = ₹14.1
   • Sector P/E: 30–45x
   • Fair Value = ₹420 – ₹635
2. EV/EBITDA Method
   • FY25 EBITDA = ₹331 Cr, EV = ₹6,383 Cr
   • EV/EBITDA ~19x vs peers at 17–22x
   • Fair Value = ₹450 – ₹600
3. DCF
   • Assume 15% revenue CAGR (thanks to PLI, EV clusters), 9% WACC, 3% terminal growth
   • Range = ₹460 – ₹650

🎯 Combined Fair Value Range = ₹420 – ₹650

Disclaimer: This range is for educational purposes only and not investment advice.

---

6. What’s Cooking – News, Triggers, Drama

• Sundaram Auto Acquisition: ₹215