1. At a Glance
P N Gadgil Jewellers (PNGJL) is a heritage jewellery brand from 1832 with a modern retail rollout across 3 states, 23 cities, and 50 showrooms. The IPO glow still lingers, profit CAGR over 5 years is a jaw-dropping 52.1%, and ROE stands at a gem-worthy 21%. But — no dividend, rising borrowings, and FY25 operating cash flows that wentnegative ₹675 Crmake you wonder if all that glitter is tied up in unsold necklaces.
2. Introduction
PNGJL is to Maharashtra what Tiffany is to New York — a household name in fine jewellery. This 190-year-old brand has managed to modernize its operations while keeping its legacy alive through temple motif gold, contemporary lightweight collections, and high-end diamond designs. The IPO was a glittery affair, and the stock still commands investor attention.
But jewellery retail is a working capital black hole — gold is expensive, customers want variety, and you can’t exactly keep “just-in-time” stock. For PNGJL, this means high inventory days, chunky debt, and occasional cash flow famine despite glowing P&L numbers.
3. Business Model (WTF Do They Even Do?)
- Product Lines: Gold jewellery, silver ornaments, diamond collections.
- Design Mix: Temple motifs, bridal sets, contemporary daily wear, lightweight designer collections.
- Sales Channels:
- 50 retail showrooms (mix of company-owned and FOCO).
- E-commerce for younger customers.
- Geographic Spread: Maharashtra-heavy but expanding in Gujarat & Goa.
The model is volume-driven but margin-limited — industry OPMs hover in mid-single digits, and PNGJL sits in that range at ~5%.
4. Financials Overview
Let’s annualize: Jun 2025 EPS ₹5.11 × 4 = ₹20.44. At CMP ₹581, forward P/E ~28.4 vs TTM P/E of 31.3.
- Revenue (TTM): ₹7,740 Cr
- EBITDA (TTM): ₹381 Cr (~4.9% margin)
- PAT (TTM): ₹252 Cr (~3.25% margin)
- ROCE: 19.4%
- ROE: 21.0%
Commentary: Strong return ratios for a retailer, but margin uplift is limited by the nature of gold retailing.
5. Valuation (Fair Value RANGE only)
Method | Metric Used | Result (₹) |
---|---|---|
P/E Multiple | 25x FY26E EPS ₹22 | 550 |
EV/EBITDA | EV ₹7,905 Cr + Debt, 15x EBITDA ₹381 Cr | 590 |
DCF | 12% growth, 12% discount | 500 |
Fair Value Range:₹500 – ₹590
This FV range is for educational purposes only and is not investment advice.
6. What’s Cooking – News, Triggers, Drama
- Q1 FY26: Revenue ₹1,715 Cr, PAT ₹69 Cr — profit up 96% YoY thanks to higher gross margins and strong store traffic.
- Store Expansion: New FOCO outlet in Nashik; total