KEI Industries Q1 FY26: Wired for Growth or Short-Circuited by Valuation?

KEI Industries Q1 FY26: Wired for Growth or Short-Circuited by Valuation?

1. At a Glance

KEI Industries reports a 🔌charged-up Q1 FY26: ₹2,590 Cr in revenue (+45% YoY) and ₹196 Cr in PAT. With zero debt, 22% CAGR profits, and a P/E over 50, is this the Polycab-lite dream or just a high-voltage bubble?


2. Introduction with Hook

If electrical infrastructure had a hero’s journey, KEI would be the underdog climbing transmission towers in slow motion. Starting as a small cable shop, it now runs ₹10,000 Cr+ topline with 10% stable margins, zero net debt, and enviable execution. But here’s the shocker: it trades at 51x earnings.

  • Q1 FY26 PAT: ₹196 Cr
  • QIP funds ₹2,000 Cr fully utilized (monitoring agency confirms)
  • New Plant Alert: Sanand factory goes live by Q1 FY27

3. Business Model (WTF Do They Even Do?)

KEI manufactures and sells:

  • Extra-High Voltage (EHV) Cables
  • High/Low Voltage Wires
  • House Wires
  • Institutional Cables (Infra, Metros, Power Plants)
  • Exports (15–20% revenue)
  • Turnkey EPC (small % now)

Business is divided into:

  • Retail (Dealer/Distributor)
  • Institutional (Infra Projects)
  • Exports
  • EPC (declining focus)

They’re moving retail > infra for better margins and working capital control.


4. Financials Overview

MetricFY23FY24FY25Q1 FY26
Revenue₹6,908 Cr₹8,121 Cr₹9,736 Cr₹2,590 Cr
Net Profit₹477 Cr₹581 Cr₹696 Cr₹196 Cr
OPM10%11%10%10%
EPS₹52.93₹64.35₹72.88₹20.49

Highlights:

  • Debt: Practically zero
  • Q1 YoY growth: +45% PAT, +45% revenue
  • Export + Retail combo improving realizations

5. Valuation

Let’s plug in the numbers:

  • P/E: 51.4x
  • P/B: 6.59x
  • Book Value: ₹606
  • ROE: 15.6%
  • Fair Value Range (EduVal): ₹3,200 – ₹3,600
  • Current price of ₹3,990 = richly priced for a cable company

Unless KEI becomes the next Polycab, upside is already priced in.


6. What’s Cooking – News, Triggers, Drama

  • Q1 FY26 Results: 45% PAT jump
  • QIP Proceeds (~₹2,000 Cr) used to expand capacity
  • Sanand plant to go live Q1 FY27: adds significant capacity
  • Retail Channel Push: Focus shifting from EPC to B2C
  • Exports rising: ₹1,500–₹2,000 Cr export vision
  • EPS growth consistent – no dilution despite capex

7. Balance Sheet

ItemFY25
Equity Capital₹19 Cr
Reserves₹5,767 Cr
Borrowings₹217 Cr
Fixed Assets₹993 Cr
CWIP₹385 Cr
Total Assets₹7,235 Cr

Clean Book Alert:

  • Debt negligible
  • CWIP up = expansion
  • ROCE: 21.3%
  • Reserves up from ₹3,130 Cr to ₹5,767 Cr in a year = huge accretion

8. Cash Flow – Sab Number Game Hai

YearCFOCFICFFNet Cash
FY25₹-32 Cr₹-1,501 Cr₹1,919 Cr₹386 Cr

Insights:

  • Operating cash flow dipped due to WC build-up
  • Big investment in fixed assets
  • QIP inflows covered capex

9. Ratios – Sexy or Stressy?

RatioFY25
ROCE21.3%
ROE15.6%
OPM10%
Debtor Days67
Inventory Days87
Payable Days39
CCC115 Days

Verdict:

  • Efficient operations
  • Low receivables
  • Slight WC expansion due to retail growth

10. P&L Breakdown – Show Me the Money

YearRevenuePATEPSDividend
FY23₹6,908 Cr₹477 Cr₹52.936% payout
FY24₹8,121 Cr₹581 Cr₹64.355% payout
FY25₹9,736 Cr₹696 Cr₹72.885% payout

Notes:

  • EPS CAGR = 23%
  • Dividend policy conservative
  • Strong profit trajectory

11. Peer Comparison

CompanyCMPP/EROEOPMSalesPATP/B
Polycab₹6,96147.3x21.4%13.7%₹23,616 Cr₹2,216 Cr10.66x
KEI₹3,99051.4x15.6%10%₹10,257 Cr₹742 Cr6.59x
RR Kabel₹1,43053.4x15.2%6.4%₹7,618 Cr₹303 Cr7.51x
Finolex₹92120.1x13.4%10.2%₹5,319 Cr₹701 Cr2.56x

Conclusion:

  • KEI is priced close to Polycab despite half the size
  • RR Kabel expensive with lower margins
  • Finolex = value pick, but lacks growth juice

12. Miscellaneous – Shareholding, Promoters

  • Promoters: 35.01% (down from 37% in FY23)
  • FIIs: 26.59% – stable institutional interest
  • DIIs: 25.63% – increasing steadily
  • Public: 12.77%
  • Shareholders: 1.69 lakh – solid retail base

Trend:

  • Promoters trimming
  • Mutual Funds, FIIs loading up
  • Retail % shrinking (price surge driving profit-booking?)

13. EduInvesting Verdict™

KEI is a top-tier wire & cable growth machine—clean books, stable margins, capacity expansion, and consistent earnings. But its valuation is humming like a live wire.

Unless Sanand plant unlocks the next level of scale or export orders surge, current price leaves limited upside. Polycab-level valuations need Polycab-level margins… and we’re not quite there yet.

So, KEI is undoubtedly wired for greatness, but investors at ₹4,000 should prepare for resistance—not conduction.


Metadata
– Written by EduInvesting Team | 23 July 2025
– Tags: KEI Industries, Wires & Cables, Polycab, Capital Goods, Sanand Plant Expansion

Leave a Comment

Popular News

error: Content is protected !!
Scroll to Top