At a Glance
Kaynes Technology India Ltd just dropped its Q1 FY26 results, and investors are screaming “to the moon” while secretly checking if their wallets can handle the turbulence. Revenue rose 34% YoY to ₹673 Cr, while PAT skyrocketed 47% to ₹75 Cr. Yet, the stock trades at a P/E of 119 – because why not pay for future dreams today? The promoter stake fell again (ouch), and FIIs quietly trimmed exposure. Despite its “no dividend, all growth” mantra, the company is gobbling aerospace startups and flexing its semiconductor ambitions. So, is this a tech marvel or a bubble with a timer? Strap in.
Introduction
Imagine a company that manufactures everything from aerospace circuit boards to IoT-enabled gizmos while moonlighting as an acquisition junkie. Enter Kaynes Technology – India’s rising electronics manufacturing services (EMS) darling. Founded in 2008, Kaynes has evolved from a contract manufacturer to a full-stack electronics solutions provider.
In Q1 FY26, while your mutual funds barely moved, Kaynes delivered 46% YoY profit growth and 33% sales jump. The only problem? Its valuation is so steep, you need an oxygen mask to breathe near it. Promoters have been quietly reducing their stake – from 63.57% to 53.52% in six quarters – while DIIs have swooped in like vultures.
Business Model (WTF Do They Even Do?)
Kaynes isn’t just soldering components; it’s building the future of electronics. The company offers conceptual design, process engineering, integrated manufacturing, and lifecycle support across industries like:
- Automotive: EV electronics, infotainment, sensors
- Aerospace & Defense: mission-critical PCBs, OSAT solutions
- Medical: precision devices, IoT-enabled health tech
- Railways & Nuclear: safety systems (because no one likes accidents)
Lately, it’s been venturing into semiconductor assembly & testing (OSAT) and high-density interconnect PCBs, putting itself in the elite club of companies riding India’s “electronics self-reliance” wave. Think of it as the nerd who became the cool kid at the Make in India party.
Financials Overview
The numbers scream growth, but the margins whisper caution.
- Q1 FY26 Revenue: ₹673 Cr (↑34% YoY)
- Q1 PAT: ₹75 Cr (↑47% YoY)
- FY25 Revenue: ₹2,722 Cr (↑51% YoY)
- FY25 PAT: ₹293 Cr (↑60% YoY)
- OPM: 16% TTM (solid but no champagne)
- ROE: 11% (meh for a high P/E stock)
Verdict? Kaynes is growing like a weed, but its returns haven’t yet caught up with its sky-high valuation. Investors are betting on the future semiconductor boom to justify the price tag.
Valuation – The Himalayan PE Problem
Kaynes trades at P/E = 119. Let’s apply three methods to check if it’s worth this nosebleed altitude.
- P/E Multiple Approach
- Sector P/E: ~65
- EPS (TTM): ₹49.08
- Fair Value = 65 × 49.08 ≈ ₹3,190
- EV/EBITDA
- EBITDA FY25: ₹411 Cr
- EV/EBITDA assumed: 25× (premium for growth)
- EV ≈ ₹10,275 Cr → per share ≈ ₹3,500
- DCF (back-of-the-envelope)
- Growth: 35% for 5 years, discount rate 12%
- Intrinsic value ≈ ₹4,200 – ₹4,600
🎯 Fair Value Range: ₹3,200 – ₹4,600 vs CMP ₹5,638. Investors are clearly paying for dreams, not just numbers.
What’s Cooking – News, Triggers, Drama
- Acquisitions: Just bought 76% in two aerospace firms + 11% in a deep-tech startup.
- Semiconductor Push: Building OSAT capabilities – India’s answer to TSMC-lite?
- Promoter Stake Drop: From 63.5% → 53.5% in six quarters. Not exactly confidence-inspiring.
- Order Book Visibility: Strong demand in automotive & industrial IoT.
- Risks: Valuation bubble, dependency on global electronics cycle, rising capex.
Balance Sheet – Auditor’s Roast
(₹ Cr) | Mar 23 | Mar 24 | Mar 25 |
---|---|---|---|
Assets | 1,418 | 3,265 | 4,641 |
Liabilities | 517 | 779 | 1,801 |
Net Worth | 959 | 2,487 | 2,840 |
Borrowings | 155 | 323 | 903 |
Commentary: Assets ballooning faster than a crypto chart, while debt has tripled in two years. Sure, growth needs fuel – but too much debt can turn the rocket into fireworks.
Cash Flow – Sab Number Game Hai
(₹ Cr) | FY23 | FY24 | FY25 |
---|---|---|---|
Ops | -42 | 70 | -82 |
Investing | -494 | -1,505 | -355 |
Financing | 554 | 1,429 | 465 |
Commentary: Operating cash flow is inconsistent, meaning profit isn’t always cash. Heavy investing burns cash like a startup, funded by financing. Classic growth-company playbook.
Ratios – Sexy or Stressy?
Metric | Value |
---|---|
ROE | 11% |
ROCE | 14% |
P/E | 119 |
PAT Margin | 11% |
D/E | 0.32 |
Commentary: ROE and ROCE are modest, D/E manageable (for now). P/E? Laughs in overvaluation.
P&L Breakdown – Show Me the Money
(₹ Cr) | FY23 | FY24 | FY25 |
---|---|---|---|
Revenue | 1,126 | 1,805 | 2,722 |
EBITDA | 170 | 257 | 411 |
PAT | 95 | 183 | 293 |
Commentary: Topline and bottomline growing like weeds, but margins are steady rather than explosive.
Peer Comparison
Company | Rev (₹ Cr) | PAT (₹ Cr) | P/E |
---|---|---|---|
Kaynes Tech | 2,891 | 317 | 119 |
Honeywell | 4,190 | 524 | 65 |
Jyoti CNC | 1,818 | 323 | 74 |
Syrma SGS | 3,571 | 202 | 67 |
Commentary: Kaynes is the most expensive kid on the block. Growth justifies some premium, but this is Himalayan.
Miscellaneous – Shareholding, Promoters
Promoters still hold 53.5% but have been trimming steadily. FIIs hold 10.7% (down from 14%), DIIs ramped up to 22.4% (smart money hedging?). Public float stable around 13%. Recent ESOP allotment dilutes slightly but motivates talent.
EduInvesting Verdict™
Kaynes is the poster child of India’s electronics manufacturing dream. Its growth is stellar – 97% profit CAGR over 5 years is no joke. Its acquisitions show strategic intent, and semiconductor/OSAT bets could be game-changers.
Strengths:
- Aggressive growth, expanding into high-value segments
- Strong order book, global demand tailwinds
- Government push for electronics manufacturing
Weaknesses:
- Valuation bubble territory (P/E 119)
- Promoter stake falling (red flag?)
- Cash flow volatility, rising debt
Opportunities:
- Semiconductor boom
- Aerospace & defense orders
- IoT expansion
Threats:
- Global slowdown in electronics
- Competition from global EMS giants
- Over-leveraging during expansion
Final Call:
Kaynes is like that overachieving kid with straight A’s – impressive but priced as if it’s already running NASA. Great company, risky stock. Investors holding should pray for the semiconductor boom; new entrants better keep a parachute handy.
Written by EduInvesting Team | 30 July 2025
SEO Tags: Kaynes Technology, EMS, Electronics Manufacturing, Semiconductor OSAT, Q1 FY26 Results