At a Glance
Jindal Worldwide Ltd is Asia’s largest fully integrated denim manufacturer — but don’t let the title fool you. While the fabric might be durable, the financials are fraying. With just 1% 5-year sales CAGR, a sky-high 73x P/E, and ROE barely clinging to double digits, it feels like a value investor’s nightmare trapped in a momentum investor’s portfolio. But denim never goes out of style… right?
1. Introduction with Hook:
“Denim Darling or Diluted Drama?”
Jindal Worldwide is one of those classic Gujarat textile giants that everyone’s heard of — but no one really understands why it trades where it does. In a sector plagued by cyclicality, JWL boasts scale and integration, yet its stock has underperformed in a bull market. Is the shine fading, or is this just a deep-value wash cycle before a clean breakout?
Let’s unravel the threads.
2. WTF Do They Even Do? (Business Model)
👖 Business Segments:
- Denim fabric manufacturing (core)
- Premium shirtings, yarn dyeing, bottom weights
- Home textiles via internal divisions
🏭 Structure:
- Vertically integrated
- Founded in 1986 by Dr. Yamunadutt Agrawal
- Flagship of the Jindal Group, based in Ahmedabad
🛍️ Customers:
- Mostly B2B – brands, exporters, and retailers
But unlike Page or Arvind, no strong brand visibility. All backend. All bulk.
3. Financials Overview – Profit, Margins, ROE, Growth
📉 Revenue Trends:
- FY25 Revenue: ₹2,288 Cr
- 5Y Sales CAGR: 1% 🤕
- 3Y Revenue CAGR: -4%
💸 Profit Trends:
- FY25 PAT: ₹76 Cr (flat for 3 years)
- EPS: ₹0.76/share (on a ₹1 face value)
📊 Margins:
- OPM hovers at 8–10% — stable but not exciting
📈 Returns:
- ROE: 10%
- ROCE: 10.2%
So yes, they’re profitable — but no one’s clapping.
4. Valuation – Is It Cheap, Meh, or Crack?
💰 Valuation Metrics:
- CMP: ₹55.4
- P/E: 73.3x 😵
- Price/Book: 7x
- Market Cap: ₹5,559 Cr
📉 Whaaaat?
- For 0% growth, 73x PE = absurd
- Even if FY26 PAT grows 20% → EPS ₹0.91 → Still 61x P/E
🧮 EduInvesting FV Range:
- Bear Case (P/E 20): ₹15–18
- Bull Case (P/E 35): ₹26–28
- FV Range: ₹15 – ₹30 max
Verdict: Valuation is as tight as skinny jeans on a sumo wrestler.
5. What’s Cooking – News, Triggers, Drama
🧵 Recent developments:
- Selling 51% stake in subsidiary Goodcore Spintex for ₹12.75 Cr
- Shareholder approval pending
- Consolidated control to reduce
🚫 No major capex, no re-rating triggers
🎢 Stock is down 22% YoY despite textile rally
6. Balance Sheet – How Much Debt, How Many Dreams?
💳 FY25 Numbers:
- Total Assets: ₹1,796 Cr
- Reserves: ₹690 Cr
- Borrowings: ₹796 Cr (👀 High)
- Equity Base: Expanded from ₹20 Cr → ₹100 Cr in FY25 (dilution!)
📦 Capex largely done; no major asset build-up visible
7. Cash Flow – Sab Number Game Hai
💸 FY25 Cash Flow:
- CFO: ₹167 Cr (finally positive)
- CFI: ₹3 Cr
- CFF: ₹-147 Cr (debt repayments + no major dividends)
Net cash flow: Positive, but not robust
8. Ratios – Sexy or Stressy?
Metric | FY25 |
---|---|
ROE | 10% |
ROCE | 10.2% |
Debtor Days | 98 |
Inventory Days | 69 |
Payables | 38 |
Working Capital Days | 144 |
Cash Conversion Cycle | 129 |
⚠️ Working capital heavy, debt high, return ratios average
9. P&L Breakdown – Show Me the Money
Year | Sales (Cr) | OPM (%) | PAT (Cr) | EPS (₹) |
---|---|---|---|---|
FY21 | 1,700 | 7% | ₹44 Cr | ₹0.44 |
FY22 | 2,559 | 8% | ₹109 Cr | ₹1.09 |
FY23 | 2,070 | 12% | ₹116 Cr | ₹1.15 |
FY24 | 1,814 | 10% | ₹76 Cr | ₹0.75 |
FY25 | 2,288 | 9% | ₹76 Cr | ₹0.76 |
3-year PAT = flat. Classic post-COVID peak reversal.
10. Peer Comparison – Who Else in the Game?
Company | P/E | ROE | OPM | Sales (Cr) |
---|---|---|---|---|
Jindal Worldwide | 73.3x | 10% | 9% | ₹2,288 |
KPR Mill | 46.2x | 17.4% | 19.5% | ₹6,388 |
Vardhman Textiles | 16.3x | 9.3% | 12.9% | ₹9,785 |
Trident | 42.9x | 8.3% | 13% | ₹6,987 |
Verdict: Weakest growth, highest valuation.
11. Miscellaneous – Shareholding, Promoters
🧍 Promoters: 59.8% (slight drop from 61.3%)
🏦 FIIs: 0.13%
🏛️ DIIs: Still missing
👨👩👧 Public: 40%+
⚠️ No pledging, but also no signs of institutional love
12. EduInvesting Verdict™
Jindal Worldwide looks like a textbook overvalued legacy textile stock. Margins are okay, debt is high, growth is meh, and valuation is unjustifiable.
The only thing premium about this stock right now… is the P/E ratio.
Unless there’s a game-changing business shift (e.g., brand play, exports, or digital B2C), this one’s riding on legacy fumes.
Verdict: Denim stock with distressed wash. Stitch wisely.
✍️ Written by Prashant | 📅 July 1, 2025
Tags: Jindal Worldwide, denim stocks India, overvalued textile stocks, textile sector India, EduInvesting, PE 73, fabric manufacturing stocks