1. At a Glance
If there were a trophy for fastest alchemy in Dalal Street history, Jain Resource Recycling Ltd would already have melted it down, refined it, and sold it as copper ingots. Born in 2022 and already worth a cool₹12,756 crore, this Chennai-based recycler has gone from humble scrap piles to pure non-ferrous gold.InQ2FY26, the company reported₹2,055 crore in sales, up53% YoY, whilePAT jumped 80.5%to ₹98.6 crore. Thestock trades at ₹370, having sprinted from its IPO price (₹250-ish) faster than your cable guy switches off Wi-Fi after due date.Return on equity?39%. ROCE?27.2%. Both sparkling clean — almost suspiciously so. And withzero pledged shares, promoter holding of73.6%, and an industry-crushing3-year sales growth of 196%, Jain Resource looks less like a metals recycler and more like an industrial magic trick.
But is this sustainable recycling or just another shiny mirage of molten margins? Let’s dive — with gloves on.
2. Introduction – From Scrapheap to Spotlight
In India, “scrap dealer” used to be the guy shouting“kabadiwalaaa!”from a van. Jain Resource Recycling decided to make that job sexy.Founded barely three years ago, the company now operates acrosslead, copper, and aluminium, recycling everything from old car batteries to industrial chips. In the process, it’s refined both metal and perception — turning the scrap industry into a high-margin export engine.
Itsexport revenue (60%)now rides to Japan, Korea, Singapore, and China — ironically sending back recycled copper to the same people who once sold us electronics. Karma really does recycle.
Yet, behind the glamour of IPOs and expansion slides lies a slightly awkward question — can a three-year-old company manage ₹6,000+ crore in annual sales without melting down under working-capital heat?The auditors’ calculators are already sweating.
3. Business Model – WTF Do They Even Do?
Jain Resource’s business model is simple — they collect metal scrap, process it like industrial biryani, and serve up shiny non-ferrous dishes. Their kitchen includes three main recipes:
- Lead & Lead Alloys (39% of revenue)– Mostly catering to battery makers likeLuminousandExide’s ecosystem, where even a 1% lead purity difference can change margins.
- Copper & Copper Ingots (45%)– Sold to industrial heavyweights and exporters, includingMitsubishi JapanandNissan Trading.
- Aluminium Alloys (4%) + Precious Metals (10%)– Because diversification is just corporate FOMO with balance sheets.
They also makeplastic granules, because apparently, even their waste has a side hustle.All facilities are based in Tamil Nadu — Chennai and Hosur — with full-stack recycling and refining. Their newest venture, theforward-integration project for copper cathodes and wire rods, aims to make them India’s copper-wire whisperer by FY27.
To sum it up: they take in scrap, melt it, purify it, and sell it at premium margins — like a modern-day dhobi for metals.
4. Financials Overview – Numbers Don’t Lie (But They Wink)
| Metric (₹ Cr) | Latest Qtr (Sep’25) | YoY Qtr (Sep’24) | Prev Qtr (Jun’25) | YoY % | QoQ % |
|---|---|---|---|---|---|
| Revenue | 2,055 | 1,343 | 1,470 | 52.96% | 39.8% |
| EBITDA | 156 | 66 | 88 | 136.4% | 77.3% |
| PAT | 98.6 | 55 | 59 | 80.5% | 67.1% |
| EPS (₹) | 2.86 | 1.83 | 1.74 | 56.3% | 64.4% |
EBITDA margins rose to7.6%(up from 5% YoY), proving that recycling can indeed pay better than reinventing the wheel.AtP/E of ~61x, the market’s optimism is so high it probably needs an oxygen cylinder.
Still, when profits grow 80% and revenue 53%, valuation discussions become like traffic cops ignoring a BMW — “Sir, chaliye jaaiye.”
5. Valuation Discussion – Fair Value Range (Educational)
Let’s crunch the scrap:
Method 1 – P/E Approach:FY25 EPS: ₹6.53 → Annualized FY26 (run-rate): ₹11.44 (based on ₹2.86 × 4)Applying conservative multiples of 35x–45x (industry 45.3x):→Fair Range = ₹400 – ₹515
Method 2 – EV/EBITDA:FY25 EBITDA: ₹345 Cr → FY26E (annualized from latest quarter): ₹624 CrEV/EBITDA band (25x–30x) →Implied EV = ₹15,600 – ₹18,700 CrMinus Debt ₹1,220 Cr →Equity Value = ₹14,380 – ₹17,480 CrPer
Share ≈₹417 – ₹505
Method 3 – DCF (Simplified):Assuming 25% growth for 3 years, terminal growth 5%, discount rate 12% →₹390 – ₹480
🧾Fair Value Range (Educational): ₹390 – ₹510
This range is purely for educational discussion and not investment advice.
6. What’s Cooking – News, Triggers, Drama
If business headlines were masala dosa, Jain Resource’s would come extra crispy.Recent updates include:
- JV with C&Y Recycling (Oct 2025):To set up a₹100 crore joint venture in Ahmedabad, company holds 52%. Because why just recycle metal when you can recycle partnerships?
- IPO raised ₹1,250 crore, out of which ₹500 crore was earmarked for debt repayment — clearly someone’s been reading “Rich Dad, Poor Debt.”
- TheirUAE bullion refiningdream? Started Aug 2024, died Apr 2025. Margins melted faster than ice cream in Chennai heat. Management quietly buried it under “strategic reallocation.”
- Next? Thecopper cathode & wire-rod projectin Gummidipoondi — a forward integration step that could double topline in 2 years. Assuming, of course, copper prices don’t pull aChandrayaan-2landing.
Question: Is this growth ambition or corporate ADHD? Time will tell.
7. Balance Sheet – Assets Heavy, But So Is Ambition
| ₹ Cr | Mar’22 | Mar’23 | Mar’24 | Mar’25 | Sep’25 |
|---|---|---|---|---|---|
| Total Assets | 544 | 579 | 1,449 | 1,702 | 4,156 |
| Net Worth | 68 | 157 | 365 | 709 | 1,351 |
| Borrowings | 426 | 380 | 845 | 817 | 1,220 |
| Other Liabilities | 50 | 42 | 239 | 176 | 1,586 |
Auditor’s comment (if they had the guts):
“Sir, this looks like a growth story injected with Red Bull. Assets 7.6× in three years — are you sure this isn’t the GDP of a small island?”
Yet, debt remains manageable withDebt/Equity at 0.9x. That’s the industrial version of living in a duplex with an EMI you can still flaunt on Instagram.
8. Cash Flow – Sab Number Game Hai
| ₹ Cr | Mar’22 | Mar’23 | Mar’24 | Mar’25 |
|---|---|---|---|---|
| Operating CF | -324 | 52 | 81 | 28 |
| Investing CF | -27 | -3 | -113 | -10 |
| Financing CF | 464 | -37 | 107 | -77 |
| Net Change | 113 | 13 | 75 | -59 |
Translation: Cash is entering, circling, and escaping faster than gossip in a joint family.Operating cash barely positive, which suggests working capital is doingzumba— high energy, low control.Maybe by FY27,

