Search for stocks /

Indiqube Spaces Ltd: ₹1,059 Cr Revenue, ₹-140 Cr PAT – The Coworking Unicorn That Works Everything But the Profits

Written by EduInvesting Team | August 2025


1. At a Glance

Indiqube’s business model screams modern tech-enabled workspace. Its financials, however, scream “somebody stop the bleeding.” In FY25, the company clocked ₹1,059 Cr revenue, 58% EBITDA margin, and yet… wait for it… ₹140 Cr net loss. Welcome to the magical world of depreciation and interest. Also, ROE of -234%? Even your crypto portfolio in 2022 did better.


2. Introduction

Indiqube Spaces is where beautifully designed offices meet beautifully ugly financial statements. The company promises “Space-as-a-Service” — a posh phrase for “we lease office buildings, redesign them, and sublet to startups praying for Series A.”

It’s a real estate masquerading as tech model. They’ve built a strong brand, solid growth (35% CAGR in revenue), and attract high FII interest (22.88%). But there’s a teeny tiny issue: losses are piling faster than their co-working seats, and return ratios are buried somewhere beneath depreciation schedules.


3. Business Model – WTF Do They Even Do?

Indiqube operates across five verticals:

  • 🪑 IndiQube Grow – Standard co-working.
  • 🧱 Bespoke – Custom-built offices.
  • 🧑💼 IndiQube One – Facilities + employee support.
  • 🧰 Cornerstone – Enhancing properties they don’t own.
  • 🧠 MiQube – Tech platform for workspace ops.

They lease large office spaces (Capex-heavy), revamp them (Capex-intensive), and then sublease (Revenue-laggy). Think WeWork + Embassy Office Parks’ lovechild with a huge EMIs tab.


4. Financials Overview

Source table
MetricFY25
Revenue₹1,059 Cr
Operating Profit₹617 Cr
OPM %58%
Net Profit₹-140 Cr
ROE-234%
ROCE4.76%
Interest Expense₹330 Cr
Depreciation₹487 Cr

🧾 Commentary:
On paper, the company is wildly efficient — 58% OPM is top-tier. But their debt + depreciation sandwich makes sure no profit escapes. Every rupee earned is eaten alive by interest and wear & tear.


5. Valuation – You Better Sit Down for This

a) P/E? Not happening.

No earnings = no P/E.

b) EV/EBITDA Method

  • EBITDA: ₹617 Cr
  • EV/EBITDA (Real estate ops avg): 10x
  • EV = ₹6,170 Cr
  • Net Debt = ₹4,095 Cr
  • Implied Equity = ₹2,075
Continue reading with a premium membership.
Become a member
error: Content is protected !!