🎯 At a Glance
Imagicaaworld Entertainment Ltd (NSE: IMAGICAA) just pulled off the amusement park version of a cinematic blockbuster:
💸 Revenue hit ₹410 Cr (↑52% YoY),
🎯 PAT before exceptionals at ₹86 Cr (↑152%),
👣 Footfalls soared to 2.7 million (↑98%),
🏊♂️ And the Indore water park splash landed right on time.
CMP: ₹66.25. Is this India’s first theme park stock with multibagger potential? Or just a monsoon season pop? We break it all down.
🏢 About the Company
- Name: Imagicaaworld Entertainment Ltd
- BSE Code: 539056
- NSE Symbol: IMAGICAA
- Headquarters: Mumbai
- Business: Theme park, water park, hotel, and family entertainment across Lonavala, Indore, and soon more.
From near-death debt restructuring to new rides and ₹345 crore fundraising — this is a company that’s literally rebuilt its castle brick by brick.
🧑💼 Key Managerial Personnel
- Jai Malpani – Managing Director: The man behind the revival narrative.
- Reshma Poojari – Company Secretary
- Khelan Shah – Investor Relations
- Ayush Haria / Ami Parekh – Strategic Growth Advisors
💰 FY25 Financials (Audited)
Metric | FY25 | FY24 | YoY Change |
---|---|---|---|
Revenue | ₹410 Cr | ₹269 Cr | +52% |
EBITDA | ₹176 Cr | ₹105 Cr | +67% |
EBITDA Margin | 43% | 39% | +400 bps |
PBT (Before Exceptional) | ₹86 Cr | ₹34 Cr | +152% |
Footfalls | 2.7 Million | 1.4 Million | +98% |
🚨 Yes, you’re reading it right — almost double the footfalls, and tripled profits.
📊 Q4 FY25 Snapshot
Metric | Q4 FY25 | Q4 FY24 | YoY Change |
---|---|---|---|
Revenue | ₹94 Cr | ₹57 Cr | +66% |
EBITDA | ₹40 Cr | ₹17 Cr | +131% |
EBITDA Margin | 42% | ~30% | +1,200 bps |
PBT (Before Exceptional) | ₹15 Cr | ₹5.2 Cr | +187% |
Footfalls | 0.7 Million | 0.3 Million | +141% |
🛝 That’s more bounce than their new Trampoline Park.
🌊 Expansion Highlights
- Indore Water Park Launched:
– Near Indore & Ujjain
– Positive early response
– Marketing ramped up
– Aggressively hiring and scaling ops - Wet’n Joy Lonavala:
– +10 New Rides
– Now caters to all age groups
– Refreshed guest experience + higher ticket value - New Attractions:
- Imagicaa Arena Trampoline Park
- Kaliya Mardan 5D at Sai Teerth
- Mushak Maharaj show
🎟️ Ticket to thrill? Or ticket to ₹100?
💸 Fundraising
- ₹345 Cr Raised via Preferential Issue
- Funded the Indore acquisition
- Will also support upcoming parks and attractions
- Clears a huge chunk of past debt hangover
This wasn’t just amusement — this was a strategic restructuring move. More capital, less debt = more fun (and profit) per ride.
🚀 Forward-Looking Growth Strategy
- New Parks Incoming: Already in talks with state governments
- Multi-format Parks: From Trampoline to Spiritual Teerth rides
- Pan-India Presence: From Lonavala to Indore, next stop… maybe Lucknow, Surat, or Vizag?
- Digital Playbook: Efficient ops, CRM targeting, loyalty programs coming soon
📈 Forward Valuation (FV) Estimate
Let’s assume:
- FY26 expected revenue: ₹550 Cr
- FY26 projected EBITDA: ₹230 Cr (42% margin)
- Industry EBITDA Multiple: 13x (entertainment/infra hybrid)
Enterprise Value Estimate: ₹2,990 Cr
Less Debt (Post Fundraise): Approx ₹400 Cr
Equity Value: ₹2,590 Cr
Shares Outstanding: ~39 Cr
👉 FV per share = ₹2,590 Cr / 39 Cr = ₹66.41
CMP = ₹66.25
Verdict: Fairly valued (with upside if FY26 exceeds expectations)
🧠 EduInvesting Take
This isn’t just about rollercoasters. Imagicaa has pulled off a serious turnaround:
- From high-debt zombie to high-margin growth story
- From ticket sales only to multi-channel theme park empire
- From ₹269 Cr revenue to ₹410 Cr in a year
We don’t know if this is India’s Disney in the making, but it’s surely no longer a haunted house stock.
Things to watch:
- Can they replicate Indore’s success elsewhere?
- Will marketing and content stay fresh?
- Can EBITDA sustain 40%+ margins once novelty fades?
⚠️ Risks & Red Flags
- Monsoon Season Risk: Seasonal impact + fewer visitors
- High Capex Strategy: Success depends on new park utilization
- Footfall Dependency: One bad season = dent in numbers
- Competition from Resorts/Online Entertainment is rising
Tags: Imagicaa FY25 Results, Imagicaaworld Entertainment, theme park stock, water park expansion, India travel stocks, entertainment stocks, Indore water park, Imagicaa IPO, FY25 earnings, IMAGICAA stock analysis
🗓️ Published: May 28, 2025