At a Glance: AstraZeneca Pharma India rode the COVID wave and came out a star, posting a 5-year profit CAGR of 19% and ROCE of 33%. But with a P/E of 150x, falling net margins, and muted EPS growth, is this truly Big Pharma royalty — or a classic case of imported overvaluation?
1. 💊 Business Snapshot: Imported Excellence
- Subsidiary of AstraZeneca Plc, UK — holds 75% stake
- Indian arm focuses on:
- Cardiovascular & Metabolic diseases
- Oncology
- Respiratory and Immunology
- Known for patented molecules, imported drugs, and premium pricing
- Doesn’t manufacture most products domestically — relies on global supply chain
2. 📈 5-Year Financials (FY21–FY25)
Metric | FY21 | FY22 | FY23 | FY24 | FY25 |
---|---|---|---|---|---|
Revenue (₹ Cr) | 814 | 806 | 1,003 | 1,296 | 1,716 |
Net Profit (₹ Cr) | 93 | 62 | 99 | 162 | 116 |
OPM % | 17% | 11% | 16% | 14% | 15% |
EPS (₹) | 37.3 | 24.6 | 39.7 | 64.6 | 46.3 |
- Sales CAGR: 16%
- Profit CAGR: 19%
- But net profit has dropped 28% YoY in FY25
3. 🧪 Operating Trends: From Vaccine Fame to Margin Blame
- FY21–22: High COVID vaccine buzz — but short-term gain
- Margins fell from 17% to 11% in FY22 due to input cost spikes
- FY25 margins remain stuck at 15% despite 32% YoY sales jump
- High marketing, regulatory, and royalty costs = low operating leverage
4. 📉 EPS + Dividend: Shareholders Are Paying… for What?
- EPS trend is not consistent:
- FY23: ₹39.7 → FY25: ₹46.3 = 8% CAGR
- Dividend payout:
- FY22: 41%
- FY25: 0% (!)
- Despite stable earnings, AstraZeneca paid no dividend in FY25
5. 🔬 R&D & Product Pipeline
- R&D is mostly global; Indian arm is a distributor
- Not a generic player — relies on patented drugs
- Oncology portfolio seeing traction (Tagrisso, Lynparza)
- But India-facing growth lags behind Sun, Cipla, DRL
6. 🏥 Business Model Risks
- Imported products = currency risk
- Dependence on regulatory approvals
- Low domestic manufacturing → weak cost control
- No blockbuster India-first drug launches in years
7. 💰 Balance Sheet & Cash Flow
- Almost debt-free
- ROCE: 33%, ROE: 24% = impressive efficiency
- Cash Flow from Ops (FY25): ₹65 Cr
- Capex negligible, free cash flow positive
- But reserves now at ₹765 Cr = retained earnings not being reinvested visibly
8. 🌏 Shareholding & Institutional Mood
Holder | Mar 2025 |
Promoter | 75.00% |
FIIs | 2.89% |
DIIs | 4.65% |
Public | 17.45% |
- DII stake grew from 1.3% to 4.6% in 2 years = some optimism
- Public shareholding down = exit by retailers at high valuations?
9. 🔍 Valuation Check: P/E is Astronomical
- CMP: ₹10,510
- TTM EPS: ₹46.3 → P/E = 150x 😳
- P/B = 34.1x vs sector median of ~5x
- Fair Value Estimate:
- Forward EPS (FY26E): ₹55
- P/E Band: 40x – 60x
- Fair Value Range = ₹2,200 – ₹3,300
- CMP is 3x above upper FV → pricing in perfection + more
10. ⚖️ Peer Comparison
Company | P/E | ROCE | EPS (₹) |
Sun Pharma | 35x | 20.1% | 72.4 |
Cipla | 23x | 23.3% | 64.1 |
Dr. Reddy’s | 20x | 23.1% | 93.8 |
AstraZeneca | 150x | 33.4% | 46.3 |
- AstraZeneca has best ROCE, but worst valuation mismatch
11. ⚠️ Red Flags
- EPS down 28% YoY
- Zero dividend
- High royalty payouts = suppressed net margins
- No visible India-based innovation
- Corporate governance risk if MD exit in FY25 leads to strategy shift
12. 🧠 EduInvesting Verdict
AstraZeneca Pharma India is a great brand… but not a great stock at current levels.
The business is healthy, balance sheet is clean, and global parentage is strong. But at 150x earnings, you’re paying biotech unicorn prices for a pharma distributor.
Unless EPS triples or they launch a breakthrough drug in India, this is a case of valuation fever with no paracetamol in sight.
Tags: AstraZeneca Pharma India, Nifty 500 Pharma Stocks, Overvalued Pharma Stocks, ROCE Kings, No Dividend Stocks, EduInvesting Recap, High P/E Pharma
✍️ Written by Prashant | 📅 14 June 2025