Search for stocks /

Ethos Ltd Q1FY26 – Market Cap ₹6,827 Cr, Sales ₹1,325 Cr, P/E 74x. “Luxury watches, luxury valuations, but time is ticking on growth.”


1. At a Glance

Ethos Ltd trades at ₹2,551, down 22% in one year, but still valued like it sells rocket ships instead of Rolexes. Market cap is ₹6,827 Cr, revenue ₹1,325 Cr, PAT ₹92.5 Cr, OPM ~14.4%. ROE? A modest 10.4% – not exactly Titan-level efficiency. P/E? A luxury 73.8x, because apparently every watch dial is made of Swiss cheese and investor optimism.

Quarterly sales were up 26.7% (₹346 Cr), but PAT slipped –16.6% to ₹19 Cr. Translation: people are buying more watches, but discounts, costs, and maybe free champagne at boutiques are eating profits.

Fun fact: average selling price per watch = ₹2.04 lakh. Investors buying the stock are effectively paying Titan-like multiples for a mini-Titan that hasn’t cracked the ₹2,000 Cr revenue mark yet.


2. Introduction

Ethos is India’s largest luxury watch retailer with a 13% share in the premium + luxury segment. But in the stock market, Ethos is the guy who shows up at a wedding in a rented Ferrari – looks elite, but EMI ke bills are pending.

The company has built itself on HNIs – over 3.2 lakh of them in its database – who think gifting a Jaeger-LeCoultre is cheaper than buying land in Gurgaon. It has 73+ boutiques across 26 cities, including multi-brand stores, mono-brand Swiss showrooms, and its “Second Movement” pre-owned watch business. Basically, the OLX of Omegas, but with a luxury certificate.

Ethos is expanding everywhere – launching “City of Time” in Gurugram, setting up a Dubai subsidiary, adding jewelry (Messika) and luggage (Rimowa). They’ve raised ₹410 Cr via rights issue at ₹1,800/share. It’s a retail growth story, but investors must ask: is this Titan in the making, or just a Titan sidekick charging Rolex prices with Raymond Weil margins?


3. Business Model – WTF Do They Even Do?

Ethos makes money in three simple ways:

  1. Luxury Watch Sales (70% of revenue) – ASP ₹2.04 L. Segments range from premium (₹25k+) to ultra-luxury (₹10L+). They stock 65+ brands, from Tissot to Hublot. Think of them as Shopper’s Stop for rich wrists.
  2. Pre-Owned Watch Sales (“Second Movement”) – Only organized reseller in India. Offline lounges + online platform. Adds credibility in a shady market.
  3. Other Luxury Retail – Rimowa luggage, Messika jewelry, and experimental boutiques. Trying to be India’s “Harrods of luxury accessories.”

The revenue mix screams “luxury shift”: 70% from high/luxury segments. Offline vs online skew is fascinating – 77% of transactions by value are online. Who knew Instagram DMs could sell Omegas?

Question to readers: Would you trust a ₹10 lakh watch bought online – or do you still need a mall guy with gelled hair to hand it over with coffee?


4. Financials Overview

Source table
MetricLatest Qtr (Jun’25)YoY Qtr (Jun’24)Prev Qtr (Mar’25)YoY %QoQ %
Revenue₹346 Cr₹273 Cr₹311 Cr+26.7%+11.3%
EBITDA₹45 Cr₹43 Cr₹46 Cr+4.7%–2.2%
PAT₹19 Cr₹23 Cr₹23 Cr–16.6%–17.4%
EPS (₹)7.118.518.49–16.4%–16.3%

Annualized EPS = ~₹28. CMP ₹2,551 → actual forward P/E 91x.

Commentary: Revenue up, profits down. OPM slipped from 15%+ to 13%. Looks like Swiss suppliers hiked prices faster than Indians could swipe credit cards.


5. Valuation Discussion – Fair Value Range

Continue reading with a premium membership.
Become a member
error: Content is protected !!