Search for Stocks /

Epack Durable Ltd: India’s AC Factory or Just a Chilling Illusion?


1. At a Glance

Epack Durable is India’s second-largest ODM for air conditioners, slinging 24% market share while manufacturing under other people’s brand names. Strong top-line growth, wobbly margins, and an IPO-fueled ambition to become the OEM world’s Durex (widely used but nobody knows it’s them). Buckle up.


2. Introduction with Hook

Imagine if Da Vinci painted the Mona Lisa but someone else slapped their signature on it and took all the credit. That’s basically Epack Durable’s life—designing and manufacturing air conditioners that proudly say “Voltas” or “Whirlpool” on the box, while Epack quietly collects the cheque.

  • 96% profit CAGR in the last five years (yes, you read that right).
  • 24% market share in India’s RAC (room air conditioner) OEM/ODM segment in H1FY25.

So why does a company with skyrocketing sales and a solid product line get ignored like pineapple on a pizza? Let’s crack this case wide open.


3. Business Model (WTF Do They Even Do?)

Epack Durable is in the business of “making things for others who make more money from it.” Specifically:

  • ODM (Original Design Manufacturer) for room air conditioners (RAC) and small domestic appliances.
  • End clients? Voltas, Blue Star, Whirlpool—you name it.
  • Locations: Noida, Dehradun, Bhiwadi, Sri City. And now they’re dabbling in washing machines too.

Revenue Split (est.):

  • RACs: ~90%
  • Other appliances: ~10% and rising

Basically, they’re the backstage crew of India’s white goods circus.


4. Financials Overview

FY25 Revenue: ₹2,171 Cr
FY25 Net Profit: ₹58 Cr
OPM: 7%
P/E: 60.5 (because “future growth” is a religion now)
5-Year Sales CAGR: 23%
5-Year PAT CAGR: 96%

They’re growing faster

Read Full 16 Point breakdown. Continue reading →
Members get full access to every article.
Become a member
Already a member? Log in
Read Full 16 Point breakdown. Continue reading →