1. At a Glance
Elitecon International, a tobacco stock no one knew existed until it 100x’d, now boasts a ₹20,000 Cr market cap, ₹549 Cr in revenue, and P/E of 287. Yes, 287. Oh, and it trades at 125x its book value. No dividend, no promoter buying, and an EGM cancellation to boot. Intrigued yet?
2. Introduction with Hook
This is not a penny stock story. This is the penny stock story.
Elitecon went from ₹1.10 to ₹125 in less than 2 years—like a bidi that turned into a cigar lounge overnight. But behind the smoke and mirrors lies a tale of sudden revenue booms, foreign deals, and very suspicious financial gymnastics.
- FY25 Revenue: ₹549 Cr (vs ₹1 Cr in FY16!)
- Net Profit FY25: ₹70 Cr
- Market Cap: ₹19,981 Cr
- EPS FY25: ₹0.44
- P/E: 287x (not a typo)
3. Business Model (WTF Do They Even Do?)
Elitecon is in the tobacco and allied products space. But it’s not your average bidi baba.
- Core Business: Manufacturing & trading of tobacco products.
- Geographies: UAE, Singapore, UK, Europe.
- Expansion Plans: Snuff, grinders, matches, matchboxes, pipes, and other FMCG (fire-starting) ideas.
In short: a tobacco company trying to become an FMCG player. Or maybe a story stock masquerading as an international expansion play.
4. Financials Overview
Year | Revenue (₹ Cr) | Net Profit (₹ Cr) | OPM % | EPS |
---|---|---|---|---|
FY16 | ₹1 | ₹0.03 | 4% | 0.03 |
FY25 | ₹549 | ₹70 | 13% | 0.44 |
That’s 500x revenue growth in under a decade. But EPS of ₹0.44? That’s what a ₹20,000 Cr market cap is built on?
Even WeWork had better math.
5. Valuation
Let’s attempt the impossible: valuing this beast.
- EPS (FY25): ₹0.44
- CMP: ₹125
- P/E: 287
- Book Value: ₹1
Fair Value Range (realistic):
- Bull Case: ₹2–₹3 EPS by FY27 → FV = ₹80–₹120 (assuming P/E 30–40)
- Bear Case: Flat/declining profits → FV = ₹20–₹40
- Base Case: ₹1 EPS → FV = ₹30–₹50
Reality Check:
At current valuation, this company is priced higher than some actual FMCG leaders… with no free cash flow and almost no balance sheet depth.
6. What’s Cooking – News, Triggers, Drama
- Cancelled EGM (July 2025): ₹300 Cr QIP paused.
- Promoter Stake: Down from 90.5% → 59.7% in 2 years!
- FIIs jumped in: 0% to 38.4%—almost overnight.
- Public Holding: Collapsed to 1.9%.
- Shareholders count: Exploded 10x—from 462 to 4,405.
- Acquisition of Prime Place Spices Trading LLC on hold.
Suspicious? Absolutely. Strategic? Maybe. But safe? Probably not.
7. Balance Sheet
FY | Equity Cap (₹ Cr) | Reserves | Borrowings | Total Liabilities | Total Assets |
---|---|---|---|---|---|
FY16 | ₹1 | ₹2 | ₹0 | ₹4 | ₹4 |
FY25 | ₹160 | ₹0 | ₹3 | ₹251 | ₹251 |
- Equity capital has exploded 160x.
- Reserves? Still at ₹0.
- Borrowings? Tiny.
- Asset growth mirrors revenue jump—but with no retained earnings to show for it. That’s weird.
8. Cash Flow – Sab Number Game Hai
Year | CFO (₹ Cr) | CFI | CFF | Net Cash |
---|---|---|---|---|
FY25 | –₹0 | –₹20 | ₹21 | ₹1 Cr |
Free Cash Flow = Negative.
Operations? Not generating cash.
Finance? Raising money.
Not a sustainable model unless you’re building castles in the air.
9. Ratios – Sexy or Stressy?
Metric | FY25 |
---|---|
ROCE | 1% |
ROE | Not declared |
OPM | 13% |
Debtor Days | 83 |
Inventory Days | 33 |
CMP/BV | 125x |
A “profit” of ₹70 Cr. A book value of ₹1. And somehow, investors are willing to pay 125 times that? This is not valuation—this is hallucination.
10. P&L Breakdown – Show Me the Money
Quarter | Sales (₹ Cr) | Net Profit (₹ Cr) | OPM % |
---|---|---|---|
Dec ’24 | ₹94 | ₹13 | 14% |
Mar ’25 | ₹313 | ₹43 | 14% |
So the entire ₹549 Cr revenue and ₹70 Cr profit happened in the last two quarters only?
Feels like a script written in the last half of a movie for dramatic climax.
11. Peer Comparison
Company | CMP (₹) | P/E | Sales (₹ Cr) | ROE % | CMP/BV |
---|---|---|---|---|---|
Godfrey Phillips | ₹9,355 | 42 | ₹5,611 | 24.3% | 9.3x |
VST Industries | ₹293 | 23 | ₹1,398 | 16.5% | 3.8x |
Elitecon | ₹125 | 287 | ₹549 | Unknown | 125x |
Even if Elitecon doubles revenue, it still doesn’t justify current valuation.
12. Miscellaneous – Shareholding, Promoters
- Promoter Holding: Crashed from 90.5% → 59.7%
- FIIs: 38.4% (zero previously!)
- Public Holding: Now just 1.9%
- Shareholders: 10x rise in a year (possible operator play?)
Insider play, foreign hands, public kicked out = smoke in the air.
13. EduInvesting Verdict™
Elitecon is a thrill ride. From ₹1 to ₹125, this stock screams “operator magnet.” The fundamentals? Look like a startup cosplaying as an FMCG giant. Book value? ₹1.
Promoter dilution? Heavy.
FIIs? Suddenly arrived.
Profit jump? In last 2 quarters.
Is it a turnaround story or a turnaround scam? We’ll let SEBI decide.
Metadata
– Written by EduInvesting | 20 July 2025
– Tags: Elitecon, Tobacco Stocks, BSE Multibagger, QIP, Suspicious Rally, FMCG Aspirant, SEBI Watchlist