1. At a Glance
Picture this: a ₹997 crore smallcap quietly manufacturing the heartbeats of your mixer, the light in your drawing room, and the motor inside your fan — all while you’re busy worshipping “brands” that actually just stick their logo on Elin’s sweat. Elin Electronics Ltd (NSE: ELIN) is the invisible mechanic behind India’s consumer electronics circus.
In Q2FY26, this Ghaziabad-based manufacturing chameleon reported quarterly revenue of ₹375 crore and a profit after tax (PAT) of ₹10.3 crore. That’s a23% jump in salesand a115% explosion in profityear-on-year. Even the company’s fans (literally, it makes them) must be spinning in excitement.
The stock trades at ₹201 with a P/E of 26x — cheaper than your average consumer durable ego stock that quotes 50x. ROE is 4.38%, ROCE 6.97%, and debt practically negligible at ₹15.4 crore. So, financially, Elin is like a disciplined engineering student: modest grades, zero bad habits, but no viral moments yet.
Market cap? ₹997 crore. Dividend yield? 0%. Promoter holding? A humble 33%.If you blinked, you might’ve missed it — but your ceiling fan surely didn’t.
2. Introduction
Every Indian household owns at least one product touched by Elin — you just don’t know it. This is the guy who wrote your engineering exam paper but let someone else sign their name on it.
Founded in 1982, Elin started with electric motors before becoming India’s go-toElectronics Manufacturing Services (EMS)partner. It supplies to auto, lighting, appliance, and medical device brands. It’s that friend who builds your science project while you get the grade.
In FY25, the company clocked ₹1,252 crore in sales and ₹38 crore in profits. Sure, the profit looks like pocket change next to Voltas or Blue Star, but remember — Elin isn’t chasing glamour; it’s building it for others.
Elin’s stock, listed in late 2022, has had a bumpy ride — down 9% over a year, up 15.7% in 3 months. A typical smallcap mood swing. But the underlying growth in the last two quarters suggests the engines (literally FHP motors) are warming up again.
Question: how do you make money when your customers are richer, louder, and more famous than you? Simple — you bill them quietly and let them do the marketing.
3. Business Model – WTF Do They Even Do?
Elin Electronics works under two models —OEM (Original Equipment Manufacturer)andODM (Original Design Manufacturer).
UnderOEM, Elin basically says, “You design it, I’ll build it.” So, the Havells, Philips, Bajajs, and Cromptons of the world send their blueprints, and Elin’s factories inGhaziabad, Baddi, and Goado the rest.
UnderODM, Elin flexes its own R&D and design muscles — “I’ll design itandbuild it; you slap your brand name.” This is where margins are better (and where Elin dreams of becoming the Foxconn of fans).
The company operates in two big verticals:
- EMS Segment (76% of FY24 revenue):LED lighting, fans, switches, small appliances, fractional horsepower (FHP) motors — basically everything that moves or glows.
- Non-EMS Segment (24%):medical diagnostic cartridges, molded plastics, and sheet metal parts — the quieter money.
They even makemedical cartridgesused in diagnostic devices. Who knew your glucose monitor’s cartridge might come from the same company that makes your ceiling fan motor?
Their fully automated SMT lines can assemble3.9 lakh components per hour. That’s faster than Indian Twitter users posting memes on election night.
4. Financials Overview
| Metric | Latest Qtr (Sep’25) | YoY Qtr (Sep’24) | Prev Qtr (Jun’25) | YoY % | QoQ % |
|---|---|---|---|---|---|
| Revenue | ₹375 Cr | ₹305 Cr | ₹295 Cr | +23.0% | +27.1% |
| EBITDA | ₹20 Cr | ₹11 Cr | ₹18 Cr | +81.8% | +11.1% |
| PAT | ₹10.3 Cr | ₹4.8 Cr | ₹9.0 Cr | +115.0% | +14.4% |
| EPS (₹) | 2.07 | 0.96 | 1.89 | +115.6% | +9.5% |
Annualised EPS = ₹8.3 → P/E ~ 24x(not bad for a company
with real machines, not just PowerPoint decks).
If this growth continues, Elin’s quarterly PATs could buy more soldering irons than its balance sheet can handle.
5. Valuation Discussion – Fair Value Range Only
Method 1: P/E ValuationIndustry average P/E (consumer durables): ~54x.Elin’s TTM EPS: ₹7.71.If valued at 20–35x P/E, fair value range = ₹154 – ₹270.
Method 2: EV/EBITDAEV = ₹1,003 Cr; EBITDA (TTM) = ₹83 Cr → EV/EBITDA = 12x.Peer average = 15–18x → Fair EV/EBITDA range suggests 15–25% upside from current price.
Method 3: DCF (Simplified)Assume 10% growth, 8% WACC, 2% terminal — fair range = ₹180 – ₹240.
→ Fair Value Range: ₹180 – ₹270 per share
Disclaimer: This fair value range is for educational purposes only and is not investment advice.
6. What’s Cooking – News, Triggers, Drama
2025’s headlines for Elin were straight out of a manufacturing soap opera:
- Q2FY26 earnings call (Nov 10, 2025):Management announced half-year revenue of ₹655 crore and PAT of ₹19.7 crore — and proudly said IPO funds are fully utilised. Translation: “No leftover IPO guilt.”
- New CEO Alert:Mr. Praveen Tandon took over in April 2024. Fresh blood after 40 years of family dominance — hopefully he doesn’t replace the PCB solder smell with perfume.
- New Rajasthan Plant (Bhoomi Pujan done):Because nothing says “growth” like a new factory and a puja pandal.
- Auditor Musical Chairs:Internal auditors switched from Sunder Sharma & Co. to Oswal Suhil & Co. in May 2024 — because apparently, even auditors need reboots.
- Solar Investment:₹1.4 crore in Sunsure Solarpark Ten Pvt. Ltd. A small cheque, but symbolic — the company is dipping a toe in renewable energy.
Basically, Elin is cleaning house, hiring professionals, and expanding capacity. The plot thickens faster than epoxy on a PCB board.
7. Balance Sheet – The Numbers Don’t Lie (They Just Hum Softly)
| Metric (₹ Cr) | Mar’23 | Mar’24 | Sep’25 (Latest) |
|---|---|---|---|
| Total Assets | 734 | 669 | 815 |
| Net Worth (Equity + Reserves) | 493 | 503 | 554 |
| Borrowings | 78 | 12 | 15 |
| Other Liabilities | 163 | 154 | 245 |
| Total Liabilities | 734 | 669 | 815 |
Observations:
- Borrowings fell from ₹103 crore (FY22) to ₹15 crore — this company’s debt went on a diet.
- Net worth rose

