1. At a Glance
Coforge just reported a stellar Q1 FY26 with 56.5% YoY revenue growth and ₹356 Cr PAT. But the market responded by yeeting the stock down 8.5%. Why? Possibly because there are more exits here than a Bigg Boss finale. Promoters have ghosted. FIIs and DIIs are now playing musical chairs. Welcome to Coforge — where numbers rise but trust issues rise faster.
2. Introduction with Hook
Picture an elite tech sprinter: toned margins, growing topline, juicy dividend. Now imagine it running with no coach, no promoter, and a cheering crowd that keeps selling shares. That’s Coforge for you.
- Q1 FY26 Revenue: ₹3,689 Cr (YoY +56.5%)
- PAT: ₹356 Cr (YoY +102%, but no one’s clapping)
Coforge is like that student who tops every test but still gets bullied — thanks to a past breakup with its biggest shareholder.
3. Business Model (WTF Do They Even Do?)
Basically, they code… a lot. They’re in the IT Services biz, but they like to call themselves “digital transformation experts.” Sounds cooler, right?
- Services include: cloud migration, app modernization, AI/ML, and consulting
- Key verticals: BFSI, Travel, Healthcare, and Insurance
- Global Presence: Offices in 21 countries (which makes tracking taxes extra fun)
- Clients: British Airways, ING, Sabre, SEI — i.e., brands that pay in dollars not drama
They’re like Infosys’ cooler cousin — with fewer interviews, but better speed.
4. Financials Overview
Q1 FY26 Summary:
Metric | Q1 FY26 | Q4 FY25 | QoQ Change |
---|---|---|---|
Revenue | ₹3,689 Cr | ₹3,410 Cr | +8.2% |
EBITDA | ₹645 Cr | ₹512 Cr | +26% |
EBITDA Margin | 17.5% | 15% | +250 bps |
Net Profit | ₹356 Cr | ₹307 Cr | +16% |
EPS (₹) | 9.49 | 7.99 | Up |
Order Intake | $507 Mn | $540 Mn | Down |
Margins up, profits up, orders slightly down. But the stock? Absolutely down bad.
5. Valuation
Let’s dissect the hype premium like a forensic accountant with a grudge.
Method 1: P/E Ratio
- TTM EPS: ₹29.99
- Current P/E: 58.5x
- Sector median P/E: ~25x
- Fair P/E Range: 30x–40x → FV Range = ₹900 – ₹1,200
Method 2: EV/EBITDA
- EBITDA (TTM): ₹1,951 Cr
- Market Cap + Net Debt ≈ ₹56,500 Cr + ₹1,070 Cr – Cash ~₹400 Cr = ₹57,170 Cr
- EV/EBITDA = 29x
- Sector comfort zone = 15–20x → Implied EV = ₹29,000–₹39,000 Cr
→ FV Range: ₹950 – ₹1,300
EduFair Value Range: ₹950 – ₹1,300
At ₹1,691, you’re paying TCS-level money for midcap love.
6. What’s Cooking – News, Triggers, Drama
- Promoter Exit: Hulst B.V., once a 70% holder, sold entire stake by Sept 2023
- Dividend: Interim ₹4/share declared
- Acquisition: Bought Artexmind S.A. for $10,000. That’s not a typo.
- RTA Drama: Appointed new Registrar (you’d miss this unless you read the fine print like a SEBI officer)
Basically, they’re profitable, cash-generating, and allergic to having promoters.
7. Balance Sheet
Metric | FY25 |
---|---|
Equity Capital | ₹67 Cr |
Reserves | ₹6,312 Cr |
Borrowings | ₹1,070 Cr |
Other Liabilities | ₹5,041 Cr |
Total Liabilities | ₹12,491 Cr |
Fixed Assets | ₹6,096 Cr |
Investments | ₹146 Cr |
Other Assets | ₹6,246 Cr |
Takeaway:
Assets doubled in a year. But so did liabilities. Basically, it’s CFO yoga time: stretch what’s liquid, compress what’s fixed.
8. Cash Flow – Sab Number Game Hai
₹ Cr | FY23 | FY24 | FY25 |
---|---|---|---|
Operating Cash Flow | ₹950 | ₹903 | ₹1,237 |
Investing Cash Flow | -₹269 | -₹265 | -₹2,448 |
Financing Cash Flow | -₹558 | -₹887 | ₹1,675 |
Net Cash Flow | ₹123 | -₹249 | ₹464 |
Quote of the quarter:
Burned cash buying something big, probably themselves a ticket to “midcap-to-largecap” club.
9. Ratios – Sexy or Stressy?
Ratio | Value |
---|---|
ROE | 16.7% |
ROCE | 20.7% |
P/E | 58.5 |
PAT Margin | 8.6% |
D/E Ratio | 0.17 |
Assessment:
Healthy returns, reasonable debt, but the P/E? It’s vibing on Nasdaq instead of Dalal Street.
10. P&L Breakdown – Show Me the Money
₹ Cr | FY23 | FY24 | FY25 |
---|---|---|---|
Revenue | ₹8,015 | ₹9,179 | ₹12,051 |
EBITDA | ₹1,282 | ₹1,428 | ₹1,694 |
PAT | ₹745 | ₹836 | ₹936 |
If your income statement looks like this, congratulations — you’re either Coforge or a fantasy league champion.
11. Peer Comparison
Company | P/E | ROE % | Revenue (Cr) | PAT (Cr) |
---|---|---|---|---|
TCS | 23.1 | 52.4 | 2,56,148 | 49,273 |
Infosys | 23.6 | 28.8 | 1,65,954 | 27,266 |
LTIMindtree | 32.7 | 21.5 | 38,706 | 4,719 |
Coforge | 58.5 | 16.7 | 13,419 | 1,153 |
Observation:
Coforge is charging blue-chip rates while being a mid-tier hero. P/E flex is strong… maybe too strong.
12. Miscellaneous – Shareholding, Promoters
Category | Jun 2025 |
---|---|
Promoters | 0.00% |
FIIs | 37.42% |
DIIs | 52.32% |
Public | 10.25% |
- No promoter holding at all — the new-age orphan
- Institutional confidence remains high
- Shareholder count: 1.85 lakh (growing like a startup waitlist)
They should just rename the company to “Institutional India Ltd.”
13. EduInvesting Verdict™
Coforge is killing it on operations, margins, and growth. But its P/E is moonwalking in thin air, and the promoter vacuum is as obvious as a no-show CEO on earnings call.
Solid execution, fragile narrative.
A tech marvel with no godfather. Watch the fundamentals, ignore the boardroom gossip.
Metadata:
Written by EduInvesting Team | 24 July 2025
Tags: Coforge, IT Services, Q1 FY26, EduInvesting Premium, Tech Stocks