Q3 FY26 Results · Quarterly Results (Oct–Dec)
Chalet Hotels:
₹607 Cr PAT. 46.3% EBITDA Margin.
The Luxury Hospitality Play That’s Finally Scaling
RevPAR up 12%, margins expanding, commercial real estate hitting <₹250 crore/month, and three major hotel projects screaming toward completion. The portfolio problems that plagued it in Q2 are becoming yesteryear's news.
Market Cap₹16,900 Cr
CMP₹772
P/E Ratio27.8x
Div Yield0.13%
ROCE11.1%
01 — At a Glance
The Hotel Owner That’s Quietly Building a CRE Machine
- 52-Week High / Low₹1,082 / ₹702
- FY26 TTM Revenue₹2,734 Cr
- FY26 TTM PAT₹607 Cr
- Full-Year EPS (TTM)₹27.7
- Annualised EPS (Q3×4)₹22.68
- Book Value₹156
- Price to Book4.93x
- Dividend Yield0.13%
- Debt / Equity0.73x
- 3-Month Return-16.1%
Auditor’s Opening Note: Chalet delivered a quiet masterclass in Q3 FY26. Revenue of ₹5,892 crore (+27% YoY) masking a diversified beast: hotels growing 23% like-for-like, CRE leasing at ₹250 crore/month exit run-rate, and residential handovers pumping ₹166 crore of PAT in a single quarter. Operating margins at 46.3%. ROCE stuck in the 11% basement — not because the business is mediocre, but because the balance sheet is debt-heavy and the capex runway is gorging capital. Short-term pain for long-term balloons. The stock is down 16% in three months while the business has never been more interesting.
02 — Introduction
The Raheja Family’s Three-Legged Stool Is Finally Standing
Chalet Hotels is not a hotel company. It’s three companies pretending to be one. Hotel Assets (the boring but stable bit). Commercial Real Estate (the growth engine that’s waking up). And Residential (the cash machine that handovers in batches). For seven years, the stock was beholden to hospitality cycles. Margins would expand, occupancy would tank. Revenue would pop, but cost-per-key would murder profitability. Very cyclical. Very moody.
But something shifted quietly in FY25–FY26. The commercial portfolio hit occupancy curves that finally enabled operating leverage. The residential project in Bengaluru — which almost bankrupted the company — is now handing over 150+ flats per quarter, recognizing ₹150–200 crore of revenue in cascades. And the hotels? They’re adding 1,200+ keys across acquisitions and new builds, but managing it without destroying occupancy metrics. The three-legged stool is now a three-legged profit machine.
K Raheja Corp, the promoter (67% holding), is arguably the most under-the-radar real estate and hospitality conglomerate in India. Thirty million square feet of commercial space. Marque hospitality brands. A residential portfolio that can sustain ₹300–400 crore annual cash flows for the next 2–3 years. And management — which just appointed Shwetank Singh as new MD/CEO in February 2026 — is speaking a language of “portfolio optimization” and “leisure mix expansion” that signals someone is finally thinking like a capital allocator instead of a developer.
The stock has delivered 25% returns over three years and 34% over five years, but in the past year, it’s down 4%. The narrative is mid-cycle pain. But the numbers are mid-cycle transformation. Let’s dissect.
Concall Summary (Feb 2026): “Demand is structurally strong across all segments.” Management flagged “new travel occasions” (concerts, festivals, spiritual tourism) and noted international travellers at 40% of portfolio — above pre-COVID — despite added inventory. Mumbai claims high-single-digit RevPAR growth despite Powai construction disruptions. Goa approvals pending; Delhi airport project on track for partial launch by Q4 FY27. Translation: headwinds are transitory; tailwinds are structural.
03 — Business Model: Three Horses, One Cart
Hotels. CRE. Residential. Pick Two. Why Not All Three?
The Hospitality Segment (87% of FY25 revenue) is where the brand lives. 3,314 keys across Mumbai (JW Marriott Sahar, Westin Powai, Four Points Navi Mumbai), Hyderabad (Westin Mindspace, Westin HITEC City), Bengaluru (Marriott Whitefield), Pune (Novotel), NCR (Aravali Resort), and Uttarakhand (Westin Himalayas). Eight out of eleven hotels operate under Marriott premium brands — indicating deep franchise relationships and OEM comfort. RevPAR is the North Star: up 12% YoY in Q3 across portfolio, driven by 16% ADR uplift and flat-to-positive occupancy despite new additions.
The Commercial Real Estate Segment (11% of FY25 revenue) is the sleeper awakening. CIGNUS Powai Tower I (0.9 million sq ft, 57% occupied), CIGNUS Whitefield (1 mn sq ft, 70% occupied), The Orb Mumbai (0.5 mn sq ft). As of Q3 FY26, management is hitting ₹250 crore/month in exit run-rate. CRE margins are 83% operating margin — pure cash flow from the moment occupancy stabilizes. There’s ₹0.9 million sq ft under construction (CIGNUS Powai Tower II) coming by Q4 FY27. By FY27–FY28, CRE could churn ₹3–4 billion annual cash flow. It’s the income stream nobody prices into the stock.
The Residential Segment (2% of FY25 revenue) is Koramangala, Bengaluru: 321 units across 0.85 million sq ft. Phase 1 (152 units) is largely handed over; Phase 2 (168 units) targets FY27. Management expects ₹300–400 crore cumulative cash flows from residential over the next 2–3 years. It’s not growth. It’s tail-risk management — converting a ₹1,500+ crore capex liability into a liquid asset.
The competitive edge: scale, brand partnerships, and the Raheja family’s real estate DNA. Indian Hotels and Leela Palaces are bigger by revenue, but Chalet owns the assets. ITC Hotels and EIH are smaller and less diversified. Nobody else has hotel + CRE + residential playing in sync.
💬 If Chalet’s CRE portfolio can throw ₹3–4 crore annual cash flow by FY27, why isn’t the market pricing it? Is the capex burn still too heavy, or just bad storytelling by management? Drop your view!
04 — Financials Overview
Q3 FY26: The Numbers
Result type: Quarterly Results | Q3 FY26 EPS: ₹5.67 | Annualised EPS (Q3×4): ₹22.68 | Full-year FY26 TTM EPS: ₹27.7
| Metric (₹ Mn) |
Q3 FY26 Dec 2025 |
Q3 FY25 Dec 2024 |
Q2 FY26 Sep 2025 |
YoY % |
QoQ % |
| Revenue | 5,892 | 4,628 | 5,726 | +27.3% | +2.9% |
| EBITDA | 2,726 | 2,115 | 2,686 | +29.0% | +1.5% |
| EBITDA Margin % | 46.3% | 45.7% | 46.9% | +60 bps | -60 bps |
| PAT | 1,257 | 972 | 1,549 | +29.3% | -18.8% |
| EPS (₹) | 5.67 | 4.42 | 7.08 | +28.3% | -19.9% |
The Breakdown: Q3 delivered headline numbers that glitter but contain granular beauty. Revenue of ₹5,892 crore is 27% YoY growth, driven by (a) hospitality at ₹4,913 crore (like-for-like +15%, including impact from new Bengaluru/Khandala inventory drag); (b) CRE at ₹744 crore (+29% YoY); (c) residential at ₹166 crore from 2-unit handovers. PAT dipped QoQ to ₹1,257 crore due to one-offs (excise license name change, Bengaluru property tax settlement ~₹25–30 crore), not recurring. Adjusted EBITDA margins stable year-on-year in hospitality at ~46% (management CFO commentary). The annualised EPS of ₹22.68 vs TTM of ₹27.7 suggests Q4 will be stronger — likely due to seasonal travel, Goa new openings, and higher CRE recognition.
05 — Valuation: Fair Value Range
What’s This Company Actually Worth?
Join 10,000+ investors who read this every week.