At a Glance
Aptus Value Housing just reported a PAT of ₹219 Cr (+28% YoY) on Revenue ₹520 Cr (+32% YoY). AUM surged to ₹11,267 Cr, making this micro-lender a serious contender in housing finance. But wait—while profits are booming, promoters are quietly reducing their stake (down to 40% from 53% last year). Stock P/E at 20.5 looks moderate, but with a book value of ₹86, it’s trading at 3.8x P/B—definitely not a bargain. Growth story intact, but shareholders better buckle up.
Introduction
Imagine a company that lends to people banks avoid—self-employed, low-income first-time homebuyers. Aptus thrives in this niche, posting robust numbers quarter after quarter. However, the stock has been range-bound, thanks to promoter stake dilution and market skepticism. Investors are asking: is this the next HDFC-lite or just a rural lending bubble waiting to pop?
Business Model (WTF Do They Even Do?)
Aptus provides:
- Housing Loans: For constructing or buying homes.
- Business Loans: For small entrepreneurs, secured against property.
- Quasi-Home Loans: Refinancing and renovation loans up to ₹25L.
- Insurance: Credit shield & property coverage via tie-ups.
The catch? Loans are targeted at semi-urban/rural borrowers with limited formal income proofs—high yield but high risk. Unlike big banks, Aptus focuses on collateral-backed lending and maintains low NPAs, making it a sweet spot player in affordable housing.
Financials Overview
Q1 FY26:
- Revenue: ₹520 Cr (+32% YoY)
- PAT: ₹219 Cr (+28% YoY)
- EPS: ₹4.39
- AUM: ₹11,267 Cr (+24% YoY)
FY25:
- Revenue: ₹1,876 Cr
- PAT: ₹799 Cr
- ROE: 18.6%
- ROCE: 15%
Roast: Lending margins fat, credit cost low—this is NBFC crack. But watch out, interest rates and promoter sell-offs can spoil the party.
Valuation
- P/E: 20.5 (reasonable for growth)
- P/B: 3.8 (rich vs peers)
- ROE: 18.6% (healthy)
Fair Value Estimate:
- P/E Method: EPS FY26E ~₹17; fair P/E 18 → ₹306
- P/B Method: Book ₹86; fair P/B 3–3.5 → ₹260–₹300
- DCF: Growth 20%, discount 12% → ₹320
Fair Value Range: ₹280–₹320 (current ₹328 slightly above fair value).
What’s Cooking – News, Triggers, Drama
- CARE Rating: Upgraded to AA—lower borrowing costs incoming.
- Promoter Exit: Stake cut from 53% to 40%—market hates this.
- Dividend: 1.37% yield, decent for NBFC.
- Triggers: Strong rural housing demand, government housing push.
Balance Sheet
(₹ Cr) | Mar 2025 |
---|---|
Assets | 11,243 |
Liabilities | 7,026 |
Net Worth | 4,217 |
Borrowings | 6,873 |
Commentary: Leverage exists but manageable. Ratings upgrade helps keep cost of funds low.
Cash Flow – Sab Number Game Hai
(₹ Cr) | 2023 | 2024 | 2025 |
---|---|---|---|
Ops | -1,047 | -1,356 | -1,405 |
Investing | 111 | 21 | 13 |
Financing | 978 | 1,224 | 1,461 |
Roast: Negative operating cash flow—common for NBFCs due to loan disbursals, but still scary-looking.
Ratios – Sexy or Stressy?
Ratio | Value |
---|---|
ROE | 18.6% |
ROCE | 15% |
P/E | 20.5 |
PAT Margin | 42% |
D/E | 1.6 |
Verdict: Sexy margins, but debt-driven.
P&L Breakdown – Show Me the Money
(₹ Cr) | 2023 | 2024 | 2025 |
---|---|---|---|
Revenue | 1,365 | 1,750 | 1,876 |
EBITDA | 1,140 | 1,479 | 1,584 |
PAT | 612 | 751 | 799 |
Roast: Profits compounding faster than a Ponzi—only this one is legal.
Peer Comparison
Company | Revenue (₹ Cr) | PAT (₹ Cr) | P/E |
---|---|---|---|
LIC Housing | 28,110 | 5,442 | 6 |
PNB Housing | 7,884 | 2,042 | 13 |
Aadhar Housing | 3,243 | 949 | 23 |
Aptus Value | 1,876 | 799 | 20 |
AAVAS | 2,355 | 574 | 24 |
Roast: Aptus trades like a premium NBFC, but without the big-brand halo.
Miscellaneous – Shareholding, Promoters
- Promoters: 40.4% (big drop)
- FIIs: 30.4% (they love it)
- DIIs: 16% (increasing)
- Public: 13% (minority left holding the bag)
EduInvesting Verdict™
Aptus is the classic high-growth housing financier targeting underserved markets. Its margins and ROE are solid, growth is consistent, and asset quality is under control. However, the promoter stake sell-off is a red flag—it signals either diversification or loss of interest. At current levels, the stock looks fairly valued with limited near-term upside.
SWOT
- Strengths: Niche lending, high margins, low NPAs, AA credit rating.
- Weaknesses: High P/B, negative cash flows, promoter exits.
- Opportunities: Affordable housing boom, rural credit demand.
- Threats: Rising rates, competition from bigger HFCs, regulatory changes.
Final Take: Great fundamentals, but the promoter dump is like a wedding where the groom leaves early—still a party, but investors are nervous.
Written by EduInvesting Team | 31 July 2025
SEO Tags: Aptus Value Housing, Housing Finance, NBFC Stocks