📜 Disclaimer (Read This Before You YOLO)
This EduInvesting Premium Report is not a stock tip, not a buy/sell/hold call, and definitely not your financial planner’s cousin’s advice.
We’re a financial content platform — not SEBI-registered investment advisors. This research is for educational and informational purposes only.
We use public data, company filings, and meme-grade analysis to highlight interesting businesses. We may express strong views, but they’re just that — views, not recommendations.
Stock markets involve risk. Past performance means jack about the future.
DYOR = Do Your Own Research.
Invest responsibly, or don’t. But don’t blame us if your SIP cries.
If you make gains — tell your friends.
If you make losses — tell your therapist, not us.
“Consult a SEBI-registered adviser before acting.”
📄 Page 1: Why This Stock?
Alpex Solar ☀️ — From Contract Manufacturer to Green Hydrogen Hero?
Most solar stocks are already sitting on P/E ratios hotter than the Rajasthan sun.
But Alpex? Still under the radar. Still scaling. Still hungry. But who thought we can print money from the sun?
Here’s the thesis 👇
🔍 1. Solar’s Mini-Tata in the Making
- Alpex started off as a humble solar panel contract manufacturer for brands like Tata Power, Luminous, Jakson.
- Now? It’s going D2C + EPC + B2G + Green Hydrogen.
- They’ve shipped over 10,000 solar water pumps, bagged large state tenders (Jharkhand, Haryana), and are scaling with subsidiaries in hydrogen and EPC.
🔋 2. From 850 MW to 2.4 GW — That’s Not a Typo
- Existing solar module capacity: 850 MW
- By FY26: Target capacity = 2.4 GW (including new 7-acre Mathura plant)
- This is nearly 3x scale-up, self-funded via IPO + internal accruals.
- They’re building for the future, while most peers are still waiting for the PLI cheque.
💸 3. Financials That Actually Charge
📊 Alpex Solar – Key Financials (FY23–FY25)
Metric | FY23 | FY24 | FY25 | Growth (FY23 → FY25) |
---|---|---|---|---|
📈 Revenue (₹ Cr) | 195 | 413 | 780 | +300% |
💰 EBITDA (₹ Cr) | 12 | 37 | 125 | +941% |
💵 PAT (₹ Cr) | 4 | 27 | 83 | +1,975% |
📊 EBITDA Margin (%) | 6.2% | 9.0% | 16.0% | Expansion = 🔥 |
📉 Debt/Equity | 1.1 | 0.3 | 0.3 | Low – leverage |
🚀 ROCE (%) | 14.0% | 27.0% | 51.8% | Capital efficiency doubled |
🧮 EPS (₹) | 6.5 | 10.9 | 34.1 | +425% |
📈 P/E | 96.0x | 60.6x | 29.3x | Valuation cooling 😎 |
🧩 4. Backward Integration = Margin Weapon
- Alpex is now making aluminium frames and junction boxes in-house.
- These aren’t minor accessories — they’re 10–12% of BoM costs.
- By bringing them in-house, Alpex expects ~10% cost savings, better supply chain control, and faster deliveries.
🌱 5. Green Hydrogen + Solar Pumps = Tailwinds Galore
- Formed Alpex GH2 Pvt Ltd to ride the hydrogen wave
- Focused play on solar-powered irrigation and state-backed EPC tenders
- Strong government tailwinds: India aims for 300 GW of solar by 2030
- Approved vendor to biggies like NTPC, NHDC, CREDA, PEDA
🚩 So What’s the Catch?
- Trades at 23.9x FY24 EPS — not cheap, but justifiable if growth continues
- Execution risk on new capacity
- Still early in D2C/brand building journey
✅ Why This Stock Deserves coverage
Alpex checks all the EduPremium boxes:
- ✅ Sectoral tailwinds
- ✅ Undiscovered by most retail
- ✅ Hyper-growth mode with margin lift
- ✅ Skin in the game (68.76% promoter holding)
- ✅ Real cash flows, real capex, no nonsense
“FY25 paints a breakout picture — triple-digit revenue growth, PAT exploding nearly 20x in two years, and ROCE scaling past 50%. This isn’t hype. It’s execution.”
📄 Page 2: TL;DR Thesis + EduFair Valuation (2 Methods)
🎯 TL;DR Snapshot: Alpex Solar at a Glance
🧠 Metric | 📊 Value |
---|---|
💵 Stock Price | ₹999 (as of June 20, 2025) |
🧱 Market Cap | ₹2,444 Cr |
📈 Revenue FY25 | ₹780 Cr (+89% YoY) |
💰 Net Profit FY25 | ₹83 Cr |
🧮 EPS FY25 | ₹34.11 |
🔢 P/E (TTM) | 29.3x |
🚀 ROCE | 51.8% |
🏗️ Capacity Target FY26 | 2.4 GW |
🧠 Method 1: EduFair™ P/E Valuation
📊 Step-by-Step:
- EPS FY25: ₹34.11
- P/E Range: 25x (conservative) to 30x (bullish)
- Fair Value:
- ✅ Base Case: ₹34.11 × 25 = ₹853
- ✅ Bull Case: ₹34.11 × 30 = ₹1,023
🔎 Justification: Sectoral median P/E is 44x — we remain conservative due to working capital intensity and early-stage EPC volatility.
🎯 EduFair™ Valuation Range: ₹850 – ₹1,020
🧮 Method 2: CashFlowLite™ DCF
Let’s model future Free Cash Flow (FCF) with the following assumptions:
Variable | Value |
---|---|
FY25 FCF | ₹50 Cr (est. from EBITDA – capex) |
Growth (FY26–30) | 25% CAGR (driven by capacity scale-up) |
Terminal growth | 5% |
Discount rate (Ke) | 14% |
Terminal Year | FY30 |
📉 DCF Valuation (simplified):
Using standard DCF formula (NPV of 5 years + terminal value)
- Estimated DCF value ≈ ₹2,450 Cr
- Per Share Value (DCF) = ₹2,450 Cr / 2.44 Cr shares = ₹1,004
🎯 CashFlowLite™ Valuation: ₹950 – ₹1,050 range
✅ Verdict:
Method | FV Range |
---|---|
EduFair™ (P/E) | ₹850 – ₹1,020 |
CashFlowLite™ (DCF) | ₹950 – ₹1,050 |
📌 EduPremium Fair Value Consensus Range:
₹875 – ₹1,025 ✅
Stock at ₹999 is now fully valued on FY25. Future upside hinges on margin expansion, exports, and Green H2 execution.
📄 Page 3: Business Breakdown – What Does Alpex Actually Do?
Alpex Solar isn’t your rooftop solar uncle’s company. It’s an integrated B2B solar machine that manufactures, assembles, sells, and even installs — across multiple verticals.
Let’s decode the solar chakravyuh 👇
🔧 1. Solar PV Module Manufacturing (Core Biz)
- Alpex builds monocrystalline, polycrystalline, bifacial, Mono PERC, and half-cut panels.
- Product lines include:
- Nikko Topcon MBB (N-Type bifacial 560–590W)
- Nikko MBB Series (Mono PERC 440–555W)
- Diamond Series (Crystalline 150–400W)
- Operates via:
- Contract manufacturing (Tata Power, Jakson, Luminous)
- Own-brand supply (to EPC players like Solarworld, BVG India)
✅ Revenue driver, high-volume, low-margin
🚀 Margin kicker will come from backward integration
💧 2. Solar Water Pumps (AC/DC)
- Installed 15,000+ pumps across India
- Offers both Surface and Submersible categories
- Focused on State tenders (B2G) — recent wins include:
- ₹12 Cr order from Jharkhand
- ₹44 Cr order from Haryana
🤝 Subsidiary set up specifically to scale this vertical
📈 High-volume biz with potential for branding and annuity EPC deals
🏗️ 3. EPC Projects (Engineering, Procurement, Construction)
- End-to-end execution for solar water pumping + solar power plants
- Focused on North Indian state agencies — CREDA, HAREDA, NHDC
- Entry barrier: Tender qualification, local execution bandwidth
⚠️ EPC = lumpy revenues + execution risk
✅ But they already have past tender experience and installed base
🏗️ 4. Backward Integration Products
- Aluminium Frames:
- Protect and mount panels
- High input cost component, now being made in-house
- Junction Boxes:
- Electrical connection hub behind every panel
- In-house = better supply chain control + 10% cost saving
🎯 Margin expansion is the big story here
This turns Alpex from “assembler” to “integrator”
🧪 5. New Bet: Green Hydrogen (Alpex GH2 Pvt Ltd)
- Subsidiary launched for Green H2 push
- No major orders yet, but aligns with govt’s ₹20,000 Cr National Green Hydrogen Mission
- Long shot bet, but may attract attention if policy picks up
🚨 Early-stage, don’t price it into the core thesis yet
🌱 Optionality with real upside
🌍 6. Legacy + Miscellaneous Trades
- Also trades in:
- Air purifiers, circular knitting needles, yarn
- (Yes, you read that right. Very SME.)
- Likely legacy verticals or channel margin fillers
- Not material to core story, but worth keeping an eye on if expanded
🧠 Summary:
Segment | % Revenue (Est.) | Margin Profile | Outlook |
---|---|---|---|
PV Modules | ~65% | Medium | Scaling fast |
Solar Pumps (EPC) | ~25% | Medium | Growing via tenders |
Frames + J-Boxes | ~5–8% | High | Early stage, margin lever |
Green H2 | <1% | N/A | Optionality |
Others (Legacy trade) | <1% | Low | Ignore for now |
📦 Alpex isn’t just “making panels.”
They’re going full-stack solar — and stacking the odds in their favour.

📄 Page 4: Financial Trends – 5-Year Revenue, Margin & Return Trajectory
From underdog to overachiever — Alpex Solar’s financials look like a J-curve printed on steroids.
Let’s break it down by the numbers 👇
📈 1. Revenue Growth:
Year | Revenue (₹ Cr) | YoY Growth |
---|---|---|
FY21 | 149 | – |
FY22 | 166 | +11% |
FY23 | 195 | +17% |
FY24 | 413 | +112% |
FY25 | 780 | +89% |
🔥 Revenue CAGR (FY21–FY25): 49%
Alpex doubled sales last year and is set to nearly double again. That’s not compounding. That’s combustion.
💸 2. EBITDA Growth & Margin Expansion
Year | EBITDA (₹ Cr) | EBITDA Margin |
---|---|---|
FY21 | 4 | 2.4% |
FY22 | 5 | 3.0% |
FY23 | 12 | 6.2% |
FY24 | 37 | 9.0% |
FY25 | 125 | 16.0% |
📊 Margin expansion powered by:
- Operating leverage
- In-house aluminium frames & junction boxes
- Reduction in raw material dependence
🧠 3. Profit Explosion
Year | PAT (₹ Cr) |
---|---|
FY21 | 0 |
FY22 | 0 |
FY23 | 4 |
FY24 | 27 |
FY25 | 83 |
💥 Net profit grew 20x in 2 years
From almost breakeven to ₹83 Cr — and it’s not a one-off. Alpex is printing profits, not promises.
🚀 4. Return Ratios
Year | ROCE (%) |
---|---|
FY21 | 2.1% |
FY22 | 7.0% |
FY23 | 14.0% |
FY24 | 27.0% |
FY25 | 51.8% |
🎯 ROCE doubling every year = capital is being used ruthlessly well.
📌 Takeaway:
Alpex isn’t just growing — it’s growing efficiently. And in solar manufacturing, margin + return ratios are your moat. The numbers suggest it’s starting to build one.
📄 Page 5: Competitive Positioning – Who’s the Real Waaree Killer?
Alpex isn’t just trying to build solar panels. It’s trying to build a moat — in a segment where most players are stuck in assembly-line mediocrity.
So… how does it stack up?
🥊 1. Peer Comparison – Valuation & Scale
Company | P/E | ROCE (%) | Revenue (₹ Cr) | Segment Focus |
---|---|---|---|---|
Waaree Energies | 45.9x | 35.1% | 4,003 Cr | PV Modules (GW-scale) |
Premier Energies | 49.5x | 41.5% | 1,620 Cr | PV + Cells |
Genus Power | 36.3x | 19.2% | 937 Cr | Smart Meters |
Shilchar Tech | 41.1x | 71.1% | 232 Cr | Transformers |
Alpex Solar | 29.3x | 51.8% | 780 Cr | PV, Pumps, EPC |
🧠 Alpex has better ROCE than Waaree & Premier — but trades at a ~35% discount on P/E.
🏭 2. What’s Alpex’s Edge?
Category | Alpex Positioning |
---|---|
🛠️ Manufacturing Base | In-house frames, junction boxes, 2.4 GW PV target |
📦 Integration | EPC + OEM + Contract Manufacturing |
🔌 Approvals | Listed with Tata Power, NTPC, NHDC, CREDA, PEDA |
📈 Order Visibility | ₹349 Cr from Coal India, ₹44 Cr from Haryana |
📉 Working Capital | Moderate – improving post FY24 IPO |
🔬 R&D / Innovation | Early Green H2 entry via GH2 subsidiary |
🧃 Brand Recognition | Limited — no strong D2C brand yet |
📊 SWOT Matrix
Strengths | Weaknesses |
---|---|
✔ High ROCE / ROE | ❌ No dividend track record |
✔ EPC + Manufacturing dual play | ❌ Thin brand identity (retail) |
✔ Cost advantage via backward integration | ❌ SME segment perception |
Opportunities | Threats |
---|---|
🌞 Govt. tenders & solar push | 🧨 Policy delays / margin squeeze |
🌱 Green hydrogen vertical | 🥷 EPC execution risk |
🌍 Exports / new geographies | 🏦 Interest rate volatility |
🥇 So Who Wins?
Category | Winner |
---|---|
Scale & Capacity | Waaree Energies |
Margin Leadership | Shilchar Tech |
Growth Rate | Alpex Solar ✅ |
Risk-Reward Balance | Alpex Solar ✅ |
📌 Alpex isn’t the biggest player yet — but it’s the fastest-growing one with the cleanest runway.
Unlike capital-guzzlers, Alpex is funding expansion through IPO cash + internal accruals. No perpetual dilution. No death-by-debt.
📄 Page 6: What’s Changed Recently – Orders, Capex & Execution Pipeline
📦 Massive Orders Secured (April–May 2025)
Between April 24 and May 12, Alpex Solar bagged ₹1,069 Cr in fresh orders across solar EPC and B2B supply.
📅 Date | 💼 Order Details | 💰 Value (₹ Cr) | 🕒 Timeline |
---|---|---|---|
24 Apr 2025 | Leading Manufacturer (B2B module supply) | 380.52 | By Mar 2026 |
25 Apr 2025 | Haryana Renewable Energy Dev. Agency (HAREDA) | 65.33 | Within 120 days |
8 May 2025 | Leading Industry Player (likely EPC + modules) | 378.00 | By Mar 2026 |
12 May 2025 | CMPDI (Coal India subsidiary) – Solar Pump EPC | 349.99 (244.99 Cr share) | 540 days |
🔥 Total Fresh Orders: ₹1,068.84 Cr
That’s 1.37x of FY25 Revenue booked in just 19 days.
🏗️ Capacity Update
- Existing: 850 MW functional (PV modules)
- Under Expansion:
- 1.2 GW at existing Noida plant
- New 1.2 GW plant coming up in Mathura (UPSIDA) – land acquired
- Target by FY26: 2.4 GW module capacity
- Also expanding into cell manufacturing (1.6 GW) in planning phase
📍 Total ₹642 Cr capex underway, fully funded via IPO proceeds + internal accruals
🔄 Management Update
- 🧾 CFO Change:
- Amit Ghai resigned
- Udaya Sehgal appointed CFO on June 4, 2025
- Possible reason: aligning finance strategy with aggressive expansion pipeline
🏁 Execution Visibility = 📈 Revenue Predictability
Alpex now has:
- Orders stretching into FY26 (Mar deadlines)
- EPC and module mix = diversified revenue stream
- State + PSU + Private = reduced client concentration risk
📌 Key Takeaway:
Alpex isn’t just “riding solar tailwinds” — it’s building a multi-segment solar backlog that gives 12–18 months of revenue visibility. Most SME-listed peers? Still living quarter-to-quarter.
📄 Page 7: Risk Factors – What Can Go Wrong?
Yes, Alpex is riding high on orders, margin expansion, and a sectoral boom.
But we’re EduInvesting — not fanboys.
Here’s what could throw a spanner in the solar frame:
⚠️ 1. Execution Risk on ₹1,069 Cr Orders
- EPC is a landmine if timelines slip or costs overrun.
- 540-day timelines (CMPDI order) → cash flows are back-ended.
- HAREDA 120-day delivery? One monsoon delay, and it’s a compliance headache.
🔁 Execution delays = delayed revenue recognition = PAT shock.
🧾 2. Working Capital Stress
- Alpex has improved cash cycles (53 days now vs 101 in FY23)
- But: ₹349 Cr from Coal India-type tenders usually comes with heavy receivables lag
- If advance payments aren’t structured right, we could see temporary debt spike again
💸 Cashflow ≠ Profit. Especially in EPC.
🏭 3. Expansion Overload
- 2.4 GW module + 1.6 GW cell capex = ₹600–700 Cr over 2 years
- Can current internal accruals + IPO funds support both?
- If margins slip or demand slows, we risk a debt-funded spiral
📉 ROCE can collapse quickly if assets come up before orders.
🧠 4. Green Hydrogen = Buzzword Risk
- GH2 subsidiary exists — but has zero traction as of now
- No policy clarity, no subsidy defined, no orders yet
- Including this in core valuation would be speculative
☠️ If they start raising debt “for GH2 scale-up”, that’s a red flag.
💥 5. Valuation is No Longer Dirt Cheap
- CMP ₹999
- EduFair™ FV: ₹875–₹1,025
- Stock now trades near upper bound of valuation
This is not a ₹5 stock going to ₹50 story. It’s a ₹1,000 stock that needs delivery + consistency.
⚠️ Other Minor Risks
- 👨👩👧👦 Family-run firm — succession, CFO churn risk
- 🏢 SME-listed — liquidity issues for large investors
- 🇨🇳 Module cell sourcing still partially China-linked
- 😓 No dividend = no cushion in flat years
📌 Takeaway:
Alpex has execution mojo — but it must now prove it can scale without slipping.
Margins are up, orders are in. Now comes the hard part: delivering on promises.
📄 Page 8: Management Lens
👔 Management: Who’s Steering This Solar Ship?
🧔♂️ Ashwani Sehgal (CMD & Promoter)
- Founder, solar veteran, ex-ISMA President
- Started Alpex back when “solar” meant water heaters on Delhi roofs
- Runs the commercial + vision side
- Has kept promoter stake high at 68.76% — ✅ skin in the game
🎯 Verdict: He’s not just a figurehead — he’s been in the trenches, inverters, and tender rooms.
🧑💼 Monica Sehgal (Executive Director)
- Heads admin, HR, and ops
- MCA postgrad from Bhopal University
- Keeps the organisation ship tight — especially during scale-up
- Been with the firm since day zero (1995 incorporation)
📦 Your classic family-run, tight-control SME DNA — but efficient, not bloated.
👨💻 Vipin Sehgal (Executive Director)
- Production engineering + commerce dual background
- Leads ERP systems, tech adoption, and manufacturing ops
- Also handles R&D direction (frames, junction boxes, etc.)
🧠 He’s the “techie Sehgal” — critical for backward integration roadmap.
🔄 CFO Update
- Amit Ghai resigned in June 2025
- Replaced by Uday Sehgal (new-gen promoter family?)
- May indicate tighter financial alignment as capex intensifies

⚠️ Needs monitoring — CFO transitions during expansion are a known risk area
📌 EduInvesting View:
This isn’t a hype-fueled startup or a PSU handholder.
Alpex’s management is operator-first, promoter-heavy, and sector-experienced.
A good mix — as long as they don’t over-leverage for vanity projects like green hydrogen.
📄 Page 9: Investment Checklist – Does Alpex Pass the EduInvesting Filter?
Time to check if Alpex is just another “solar hope story” or a real business with bite.
We ran it through our EduInvesting 7-Point Framework™ 👇
✅ Checklist Item | 📊 Status | 🧠 Commentary |
---|---|---|
Strong Revenue Growth (20%+ CAGR) | ✅ | 49% CAGR over 5 years — check 🔥 |
Improving Margins | ✅ | EBITDA 9% → 16% in 1 year |
Consistent PAT Growth | ✅ | PAT up 546% in FY24; FY25 at ₹83 Cr |
Promoter Skin in the Game (>50%) | ✅ | 68.76% stake – no dilution spree |
Reasonable Valuation (vs peers) | ✅ | Trades at 29x vs peer median of 44x |
Low-to-moderate leverage | ✅ | Debt/Equity = 0.3 and falling |
Moat / Competitive Edge | ✅⚠️ | Cost control + EPC access = moat forming, not finished |
🎯 Edu Score: 6.5 / 7
🧪 Verdict: This isn’t just another panel peddler.
Alpex is building a real business — with real cash, real orders, and real margins.
Not perfect. But damn promising.
📄 Page 10: Final Thoughts + Meme Zone
🎯 Final Take – Alpex Solar in One Line:
An underhyped, overdelivering solar stock that’s scaling like a startup but profiting like a PSU.
✅ Orders booked.
✅ Margins rising.
✅ Moat forming.
❌ Not a tip. Just research.
😂 Meme Zone
“Woh uncle jinhone abhi solar lagwaya hai…”
🌞☀️⚡
“Beta, din bhar AC chalao, koi tension nahi hai — ab toh light free hai!”
Meanwhile Alpex Solar: Thanks uncle marketing ka cheque ghar pe bhej denge
🙌 That’s a wrap on EduInvesting Premium Report
June 2025 | Stock Covered: Alpex Solar Ltd
Tagline reminder:
“1 stock. No tips. Just research.”