Search for stocks /

Allcargo Terminals Ltd Q3 FY26: ₹218 Cr Revenue, ₹15 Cr PAT, 85% Capacity Utilisation — Rail Corridor Bet & Rights Issue Drama


1. At a Glance – The Portside Power Play

Allcargo Terminals Ltd is trading at ₹25.3 with a market cap of ₹675 Cr, and the stock has quietly slipped nearly 19.6% in the last 3 months. While the market seems confused, Q3 FY26 numbers tell a more interesting story: revenue at ₹218 Cr, PAT at ₹15 Cr, and operating margins back at 20%.

P/E stands at 19.9 against industry median 23.8. ROCE is 11.6%, ROE 13%, and EV/EBITDA is a juicy 3.92. Sales for TTM are ₹799 Cr with PAT at ₹33.9 Cr.

Capacity? 8 lakh TEUs. Utilisation? 85%.

Translation: the warehouses are busy, the cranes are moving, and containers are not exactly chilling.

But here’s the masala — contingent liabilities of ₹687 Cr. And a ₹80 Cr rights issue. And a ₹140 Cr borrowing agreement. And a ₹115 Cr equity purchase in a rail corridor project.

So is this a smooth logistics operator… or a company trying to build a railway while managing a warehouse?

Let’s unpack the containers one by one.


2. Introduction – Welcome to India’s Container Middleman

If ports are airports for cargo, Container Freight Stations (CFS) are the parking lots where luggage gets sorted.

Allcargo Terminals isn’t the glamorous port operator. It’s the efficient back-end guy.

Part of the Allcargo Group, ATL runs:

  • 7 CFS across JNPT, Chennai, Mundra, Kolkata
  • 1 ICD at Dadri

JNPT handles over 50% of India’s container traffic. ATL claims ~15% of the non-DPD addressable market there.

They do stuffing, unstuffing, customs clearance, hazardous cargo handling, reefer monitoring, bonded warehousing, ISO tank services, and even last-mile delivery.

Basically, if your container enters India, ATL probably touches it.

And they’re not sitting idle. They launched myCFS 2.0 — a digital app to make CFS services “faceless and paperless.” Because nothing says modern logistics like eliminating chai-stained paperwork.

Now here’s the twist.

They’re investing in a Haryana Orbital Rail Corridor project through a 7.6% stake in HORCL for ₹115 Cr — financed partly via a ₹140 Cr term loan.

So they don’t just want to store containers.

They want to control how they move.

Ambitious? Absolutely.

Risky? Possibly.


3. Business Model – WTF Do They Even Do?

Imagine this.

You import 1 container of electronics. The ship arrives at port.

But ports are crowded. So containers are shifted to CFS — off-dock yards.

ATL:

  • Stores containers
  • Handles customs
  • Charges for space
  • Charges for handling
  • Charges for value-added services

It’s like a paid parking + service center combo.

Revenue breakup FY24:

  • 98% from CFS services
  • 2% other income

Capacity = 8 lakh TEUs
Utilisation = 85%

That’s strong asset sweating.

They also offer:

  • Hazardous cargo handling
  • ISO tanks
  • Reefer monitoring
  • First & last mile delivery
  • Direct Port Delivery

Their subsidiary SML is in “Cluster 1” — closest to port at JNPT. Location advantage = faster turnaround = competitive edge.

But here’s a question for you.

If capacity is already at 85%, will expansion give them operating leverage… or bring debt headaches?


4. Financials Overview – Q3 FY26 Breakdown

Q3 FY26 EPS = ₹0.51
Annualised EPS (Q3 rule) = Average of Q1, Q2, Q3 × 4

Q1 FY26 EPS = ₹0.31
Q2 FY26 EPS = ₹0.39
Q3 FY26 EPS = ₹0.51

Average = (0.31 + 0.39 + 0.51)/3 = 0.403
Annualised EPS = 0.403 × 4 = ₹1.61 (approx)

Recalculated P/E = 25.3 / 1.61 ≈ 15.7

Lower than displayed 19.9.

Quarterly Comparison (₹ Crores)

MetricLatest Qtr (Dec 2025)YoY Qtr (Dec 2024)Prev Qtr (Sep 2025)YoY %QoQ %
Revenue21818720716.6%5.3%
EBITDA43324034.4%7.5%
PAT15121125%36%
EPS (₹)0.510.410.3924%30%

Margins expanded to 20%.

Operating leverage kicking in.

But interest expense is rising.

Are they scaling profitably — or just adding financial weight?


5. Valuation Discussion – Fair Value Range

1️ P/E Method

Annualised EPS ≈ ₹1.61

If valued at:

  • 18x → ₹29
  • 22x → ₹35

Range: ₹29–₹35


2️ EV/EBITDA

EV/EBITDA = 3.92

Annualised EBITDA ≈ 43 × 4 = ₹172 Cr

EV ≈ 3.92 × 172 = ₹674 Cr

Close to current EV ₹675 Cr.

If industry multiple 6x applied:
EV ≈ ₹1,032 Cr

Implied upside range valuation: ₹30–₹40 equivalent market cap zone.


3️ DCF (Conservative 8% growth, 12% discount)

Join 10,000+ investors who read this every week.
Become a member
error: Content is protected !!