Alembic Ltd: ₹311 Cr in Net Profit + 116-Year Legacy – But Is This Real Estate Reroll or Just Dividend-Fueled Drama?


1. At a Glance 🧱

Alembic Ltd is the classic Bollywood villain of corporate strategy — once a pharma pioneer, now plotting multi-sector domination across real estate, dividends, and investment holdings. With ₹2,781 Cr market cap and a juicy 2.2% dividend yield, it looks cheap at 8.8x earnings. But wait — 80% of FY24 revenue now comes from real estate. What happened to the pharma dreams? Short answer: demerger. Long answer: keep reading.


2. Introduction

Founded in 1907 (yes, before Independence, and before WiFi), Alembic Ltd is what you get when a legacy pharma company finds real estate more profitable than tablets. After demerging its formulations business into Alembic Pharma in 2010, Alembic Ltd took a turn — quite literally — towards cement, bricks, and rental income.

Fast-forward to FY25: the real estate segment now contributes a whopping 80%+ of revenue. Meanwhile, the real juicy stuff (28.4% stake in Alembic Pharma and 19% in Paushak Ltd) sits quietly in the portfolio like a power-up button the market forgets to click. Add a net profit of ₹316 Cr, most of which comes from “other income”, and you’re looking at a holding company cosplaying as a developer.


3. Business Model (WTF Do They Even Do?)

Alembic Ltd =
Real Estate – Residential & commercial projects + leasing (80% of FY24 revenue).
Investments – Stakes in Alembic Pharma (₹1,000+ Cr) & Paushak Ltd (₹800+ Cr).
Power Assets – Minor revenue here, largely ignorable unless you’re into transformer trivia.

So technically, it’s a holding company with operating arms in real estate and a steady flow of dividends, profits, and litigation wins. Less of a “build skyscrapers” company and more of a “sit on goldmine and collect rent” strategy.


4. Financials Overview

TTM Revenue: ₹221 Cr
TTM PAT: ₹316 Cr
EPS (FY25): ₹12.10
Recalculated P/E: ₹108 / ₹12.10 ≈ 8.9x
Dividend Yield: 2.2%
Other Income FY25: ₹77 Cr (25% of PAT)

This is the kind of P&L where you realize the actual “business” of the business isn’t just real estate — it’s holding on to investments and monetizing slowly. Oh, and thanks to legacy pharma holdings, they’ve got other income covering for any dull quarter.


5. Valuation – Fair Value RANGE Only

Method 1: Sum of Parts

  • Alembic Pharma Stake (28.4%) – CMP ~₹850 → Stake worth ~₹4,000 Cr
  • Paushak Stake (19%) – CMP ~₹7,000 → Stake worth ~₹1,000 Cr
  • Own Market Cap: ₹2,781 Cr
  • Real Estate Value (Est.): ~₹300–400 Cr conservatively
  • Discount for Holding Co: 35%

→ Implied NAV: ₹5,300–5,500 Cr
→ Post discount: ₹3,500–3,600 Cr
→ FV per share: ₹135–₹140

Method 2: PE Method

  • EPS: ₹12.10
  • P/E Range: 10x–12x
  • FV: ₹121 – ₹145
MethodFV Range (₹)
SoTP135 – 140
PE-Based121 – 145

“This FV range is for educational purposes only and is not investment advice.”


6. What’s Cooking – News, Triggers, Drama

  • Q1FY26 Net Profit: ₹62 Cr, OPM 39%, still riding high on rental + sales.
  • Leadership Change: Malika Amin steps down in Jan 2026; Udit Amin takes over.
  • Litigation Update: SC disposed IT Dept’s appeals — clean chit = good news for legacy books.
  • New Projects: No mega launches recently. Growth seems slow but steady.
  • Real Estate Exposure: As % of revenue, up from 59% (FY22) → 80% (FY24).

7. Balance Sheet – 100-Year-Old Wallet

₹ CrFY23FY24FY25
Net Worth2,0782,1852,338
Borrowings0914
Total Assets2,2052,329

Leave a Reply

error: Content is protected !!