1. At a Glance
K&R Rail Engineering posted a meek ₹0.57 Cr PAT in Q1 FY26 — an 82% drop YoY. Revenues down 38%, margins barely hanging at 1.82%. But hey, the company is now debt free. Unfortunately, profits are also nearly free.
2. Introduction with Hook
Imagine a railway EPC company that once had a ₹500 share price and now trades under ₹70.
No, this isn’t a joke — it’s K&R Rail Engineering, a specialist in private railway sidings, electrification, and infrastructure projects.
- Q1 FY26 Revenue: ₹88 Cr (vs ₹240 Cr in Q4 FY25!)
- Q1 PAT: ₹0.57 Cr
- ROCE: 10%, but stock down 86% in 1 year
From hyper-growth to hyper-worry — welcome to India’s most niche infra player.
3. Business Model (WTF Do They Even Do?)
Core focus:
- Laying Private Railway Sidings on turnkey basis
- Engineering, procurement & construction for:
- Earthwork
- Civil & bridge construction
- Track laying
- Overhead electrification
- Signaling & telecom
Clients: Industries needing direct rail access (cement, steel, power, logistics)
They’re not building metros. They’re building the “railway inside your factory.”
4. Financials Overview
Q1 FY26
- Revenue: ₹88 Cr
- PAT: ₹0.57 Cr
- OPM: 1.82%
- EPS: ₹0.20
FY25 (Full Year)
- Revenue: ₹696 Cr
- PAT: ₹6 Cr
- OPM: 2%
- ROCE: 10.1%
- ROE: 7.4%
Reality check:
Margins thinner than railway tracks. Profits moving slower than a freight train on a foggy day.
5. Valuation
Market Cap: ₹194 Cr
Book Value: ₹35.2
P/E: 61
P/B: ~1.93
Fair Value Estimate:
- P/E basis (assuming normalized EPS of ₹2–₹3): ₹40–₹75
- Current: ₹68 — not cheap for a company with <2% margins and inconsistent PAT
6. What’s Cooking – News, Triggers, Drama
- Q1 FY26 slump: Revenue -38%, PAT down 82%
- Promoter stake fell from 74% in Sep ‘22 to 44% in Jun ‘25
- No dividend payout despite 3 years of consistent profits
- Dissolution of Dubai subsidiary approved (dormant unit)
- New independent director appointed — governance refresh?
The real action lies in new orders… but none announced this quarter.
7. Balance Sheet
Metric | FY25 |
---|---|
Equity Capital | ₹29 Cr |
Reserves | ₹72 Cr |
Borrowings | ₹0 Cr |
Other Liabilities | ₹165 Cr |
Fixed Assets | ₹10 Cr |
Total Assets | ₹265 Cr |
Key Notes:
- Debt-free = ✅
- Reserves rebuilt
- Asset-light model with most infra subcontracted
- High other liabilities — likely advances/payables
8. Cash Flow – Sab Number Game Hai
FY | CFO | CFI | CFF | Net Flow |
---|---|---|---|---|
FY25 | — | — | — | — |
FY24 | ₹8 Cr | ₹0 Cr | ₹-44 Cr | ₹-36 Cr |
FY23 | ₹-3 Cr | ₹-5 Cr | ₹40 Cr | ₹32 Cr |
Observation:
- CFO unknown for FY25
- Past 2 years show erratic cash flows
- FY23 inflow was likely due to raising equity/debt — now reversed
9. Ratios – Sexy or Stressy?
Metric | FY25 |
---|---|
ROCE | 10.1% |
ROE | 7.4% |
OPM | 2% |
Debtor Days | 92 |
Inventory Days | 2 |
Payables Days | 78 |
CCC | 17 Days |
Verdict:
Working capital is manageable. Margins? Still in rehab.
10. P&L Breakdown – Show Me the Money
Year | Revenue | EBITDA | PAT |
---|---|---|---|
FY23 | ₹390 Cr | ₹13 Cr | ₹6 Cr |
FY24 | ₹662 Cr | ₹12 Cr | ₹8 Cr |
FY25 | ₹696 Cr | ₹11 Cr | ₹6 Cr |
Trend:
Revenue up, profits flat — thanks to eroding margins.
11. Peer Comparison
Company | Revenue | PAT | ROCE | P/E | Mcap |
---|---|---|---|---|---|
L&T | ₹2.55 L Cr | ₹15,225 Cr | 14.5% | 31.6 | ₹4.8 L Cr |
RVNL | ₹19,923 Cr | ₹1,281 Cr | 14.7% | 61.5 | ₹78,855 Cr |
KEC Intl | ₹21,846 Cr | ₹567 Cr | 18% | 41.1 | ₹23,320 Cr |
K&R Rail | ₹696 Cr | ₹6 Cr | 10.1% | 61.0 | ₹194 Cr |
Conclusion:
Way smaller. Valuation rich. Needs PAT growth or re-rating won’t last.
12. Miscellaneous – Shareholding, Promoters
Category | Sep ’22 | Jun ’25 |
---|---|---|
Promoter | 74.88% → 44.32% | |
Public | 25.12% → 55.65% | |
FII | 0% → 0.04% |
- Huge promoter selling = 🚨
- Retail shareholders exploded from 17K → 45K
- No institutional interest
- No dividend
- No buyback
- But… still no debt
13. EduInvesting Verdict™
K&R Rail isn’t a growth train — it’s a station stop.
If you’re betting on railway infra, there are faster engines in the market.
But for deep-value contrarians who like microcaps, zero debt, and niche monopolies in railway sidings — this might be worth waiting at the platform for.
PS: Bring snacks. The turnaround express is running late.
Metadata
– Written by EduInvesting Team | 21 July 2025
– Tags: K&R Rail Engineering, Q1 FY26, Railway Sidings, Infra Stocks, Microcap Engineering