At a Glance
This agri-commodity trader quietly clocked ₹200+ Cr in revenue in FY25 with consistent profits, 50% ROCE, and a 213% CAGR in earnings over 5 years. And now, it’s acquiring 84.4% of CoOptions Corporation Pvt Ltd, with a bonus issue and fundraise in the mix. Oh, and promoter holding? Just 8.3% — you read that right.
1. 🌾 Introduction with Hook
In a world of shady SME IT companies with websites last updated in 2009, here comes Globe Commercials — a small, profitable agri-trader that just acquired a massive fintech NBFC named CCPL.
It sells pulses, corn, cereals… and now, maybe loans?
2. 🛒 WTF Do They Even Do?
Globe’s core business was simple:
- Trading agricultural produce like:
- Pulses
- Corn
- Wheat
- Cereals
- Recently also providing e-commerce support for agri-goods.
But the plot thickened in FY25:
- They approved a takeover of CoOptions Corporation Pvt Ltd (CCPL), an NBFC.
- Issued 20.79 Cr shares via preferential issue for the acquisition.
- Total outstanding equity has now ballooned — details still emerging.
3. 📈 Financials Overview – Profit, Margins, ROE, Growth
Metric | FY23 | FY24 | FY25 |
---|---|---|---|
Revenue | ₹140 Cr | ₹162 Cr | ₹203 Cr |
Net Profit | ₹2.2 Cr | ₹3.3 Cr | ₹6.0 Cr |
ROCE | 34% | 34% | 50% |
ROE | 32% | 33% | 39% |
OPM | 2%–4% range | Growing steadily |
📌 Consistent revenue, improving margins, and strong returns — rare combo for a company under ₹25 Cr market cap.
4. 🔢 Valuation – Is It Cheap, Meh, or Crack?
- CMP: ₹35.4
- Market Cap: ₹21.3 Cr
- P/E: 3.5x 🤯
- Book Value: ₹30.8 → P/B = 1.15x
For a 50% ROCE + growing profits + low float stock, this is dirt cheap… unless the acquisition goes sideways.
5. 🧠 What’s Cooking – News, Triggers, Drama
🧨 Major Updates:
- March 2025: Board approved 84.4% acquisition of CoOptions Corporation Pvt Ltd (CCPL).
- April 2025: EGM approved:
- ₹20.79 Cr worth of shares to fund CCPL buy.
- Increase in authorised capital.
- Borrowing powers enhanced.
- Jan 2023: Bonus issue (1:1) — doubled retail base.
🎯 Big Bet: They’re shifting from just agri-trading to something bigger — possibly fintech + B2B?
6. 🧾 Balance Sheet – How Much Debt, How Many Dreams?
Metric | FY23 | FY24 | FY25 |
---|---|---|---|
Equity Capital | ₹6 Cr | ₹6 Cr | ₹6 Cr |
Reserves | ₹3 Cr | ₹6 Cr | ₹13 Cr |
Total Liabilities | ₹48 Cr | ₹58 Cr | ₹57 Cr |
Borrowings | ₹1 Cr | ₹1 Cr | ₹1 Cr ✅ |
Fixed Assets | Zero across 3 years 🔍 | ||
Investments | ₹3 Cr |
🧼 Clean, small balance sheet — but now ballooning post-acquisition.
7. 💵 Cash Flow – Sab Number Game Hai
- No material capex
- Minimal operating cash flow (+ve in FY25)
- Almost no debt movement
- Total capex or asset creation = zero so far
The business ran like a high-margin trader… until now.
8. 📐 Ratios – Sexy or Stressy?
Ratio | FY25 |
---|---|
ROE | 39% |
ROCE | 50% |
OPM | 4.2% |
EPS | ₹10.01 |
P/E | 3.5x |
D/E | 0.02 |
Everything looks surprisingly solid — but it all depends on the quality of CCPL.
9. 📊 P&L Breakdown – Show Me the Money
FY25 | ₹ Cr |
---|---|
Revenue | ₹203 Cr |
EBITDA | ₹8.0 Cr |
Net Profit | ₹6.0 Cr |
OPM | 4.2% |
EPS | ₹10.01 |
Clear growth across the board, profit nearly tripled YoY.
10. 🤺 Peer Comparison – Who Else in the Game?
Company | Rev (Cr) | ROE | ROCE | P/E | MCap (Cr) |
---|---|---|---|---|---|
MSTC | ₹311 Cr | 24% | 25% | 19x | ₹3,787 Cr |
Redington | ₹99,333 Cr | 14% | 17% | 20x | ₹23,663 Cr |
Polo Queen | ₹80 Cr | 1.3% | 10% | 741x 🫠 | ₹1,957 Cr |
Globe Commercial | ₹203 Cr | 39% | 50% | 3.5x | ₹21.3 Cr |
💥 Mic drop — Globe is delivering peer-beating metrics at 1/100th the valuation.
11. 📋 Miscellaneous – Shareholding, Promoters, Weird Stuff
- Promoter Holding: 8.33% 😱
- Extremely low — might indicate dilution or lack of control
- Public Holding: 91.67%
- Retail shareholder count: ↑ from 900 → 5,900+ in 1 year
- Bonus issue in Jan 2023
- Big risk: Future equity dilution post-CCPL deal
12. 📦 EduInvesting Verdict™
“From dals to debentures, this microcap is moonwalking its way through business models.”
Pros:
✅ Profitable
✅ Growing at 25%+
✅ Low P/E
✅ Debt-free
✅ Now acquiring a fintech NBFC
Cons:
❌ Low promoter holding
❌ No fixed assets = no collateral
❌ Sudden expansion = execution risk
❌ Limited info on CCPL
13. 🧮 Fair Value Estimate (Speculative)
Assuming FY25 EPS = ₹10, and 10–15x sustainable P/E for stable trading biz + fintech angle:
Scenario | EPS | P/E Range | FV Range |
---|---|---|---|
Conservative | ₹6 | 8–10x | ₹48–₹60 |
Base Case | ₹10 | 10–12x | ₹100–₹120 |
Bull Case | ₹12+ | 12–15x | ₹144–₹180 |
🧮 EduInvesting FV Range: ₹48 – ₹120, depending on whether CCPL is a real fintech gem or a pumpkin in disguise.
✍️ Written by Prashant | 📅 9 July 2025
Tags: Globe Commercials, CCPL Acquisition, Microcap Stocks, Agri Trading, NBFC, Low PE Stocks, Hidden Gems, EduInvesting