🪨 Glittek Granites: Dead Stone Turns Cash Machine After ₹31 Cr Other Income Plot Twist

🪨 Glittek Granites: Dead Stone Turns Cash Machine After ₹31 Cr Other Income Plot Twist

At a Glance

Once a sleepy granite exporter, Glittek just shocked Dalal Street by reporting ₹26 Cr PAT in FY25—on ₹2 Cr sales. How? Not by selling stone, but by offloading real estate and bank debt. From -₹6 Cr losses to +₹6.8 Cr profits, and zero debt—this turnaround is either genius or a one-time anomaly. Let’s dig in.


1. 🧱 Introduction with Hook

What happens when your core business dies but your land survives?
You sell the land.
Repay the bank.
Book a ₹31 Cr other income.
And boom: Glittek Granites is suddenly the hottest penny stock this side of Hosur.

The stock is up 240%+ in a year, ROE = 83%, ROCE = 51%, and sales = LOL.


2. 🧰 WTF Do They Even Do?

  • Glittek is a manufacturer and exporter of granite slabs, tiles, and engineered stones.
  • Based in Karnataka, it exports to Europe, USA, and the Middle East.
  • Offers finishes like mirror-polish, flamed, honed, and leathered (no, not your ex’s Instagram filter).

🪨 But here’s the plot twist:
Sales have collapsed from ₹40 Cr in FY14 to ₹2 Cr in FY25.

So… why is this stock up 3x?


3. 💸 Financials Overview – Profit, Margins, ROE, Growth

MetricFY23FY24FY25
Revenue₹13.4 Cr₹6.9 Cr₹2.04 Cr
EBITDA₹1.3 Cr-₹4.1 Cr-₹21.7 Cr
Net Profit-₹0.78 Cr-₹6.1 Cr₹6.86 Cr
OPM9.5%-59%-1,065%
ROE-4%-ve83.2%
ROCE2.36%-15.2%51.1%

⚠️ All of FY25’s profit = Other income = One-time gain.


4. 📊 Valuation – Is It Cheap, Meh, or Crack?

  • CMP: ₹8.50
  • Market Cap: ₹22 Cr
  • P/E: 3.2x
  • Book Value: ₹4.45 ⇒ P/B ~ 1.91x

If you believe FY25 profit is repeatable, the P/E is crack-cheap.
If not, you’re buying leftover granite dreams.


5. 🍛 What’s Cooking – News, Triggers, Drama

🔥 Key Events:

  • Mar 2024: NCLT approves promoter shareholding restructure after family dispute.
  • Mar 2025: Company sells land to repay SBI debt.
  • FY25: Reports ₹31 Cr other income—used to repay debt.
  • Debt is now ZERO. Clean slate.

💬 Market’s guess: Promoter clean-up + land monetization + no debt = Possible revival?


6. 🧾 Balance Sheet – How Much Debt, How Many Dreams?

MetricFY23FY24FY25
Total Assets₹35.3 Cr₹26.9 Cr₹13.2 Cr
Borrowings₹22 Cr₹20.3 Cr₹0.00
Net Worth-₹8.3 Cr-₹1.7 Cr₹5.54 Cr (finally positive)

They sold off fixed assets.
Debt repaid.
Net worth turned positive after years of red.


7. 💵 Cash Flow – Sab Number Game Hai

  • FY25 CFO: ₹0.08 Cr (LOL)
  • Investing Cash Inflow: ₹31.8 Cr
  • Financing Cash Outflow: -₹22.2 Cr (debt repayment)

Net cash flow = ₹9.7 Cr
Basically, this wasn’t an operating profit revival. This was a one-time liquidation bonanza.


8. 📐 Ratios – Sexy or Stressy?

MetricValue
ROE83.2% 🥵
ROCE51.1%
Inventory Days1.6 (from 1200+ days 😳)
CCCNegative
Debt/Equity0.00 ✅
EPS (FY25)₹2.64

Clearly, ratios have gone wild due to non-core profits. Don’t read too much into the heat.


9. 🧾 P&L Breakdown – Show Me the Money

FY25₹ Cr
Sales2.04
Other Income31.26
EBITDA-21.7
Interest1.9
Net Profit6.86

So yes, operationally still bleeding. But a single land sale turned everything green.


10. 🏁 Peer Comparison – Who Else in the Game?

CompanySales (₹ Cr)ROCEROECMP (₹)P/E
Vishnusurya Projects13124%20%₹17814.9x
Marble City5922%5.4%₹180170x
MCON Rasayan11.517%9.3%₹10634x
Glittek251%*83%*₹8.53.2x

*Heavily distorted by one-time gains.


11. 🧪 Miscellaneous – Shareholding, Promoters

  • Promoter stake: ~64.76%
  • Public stake: ~27.6%
  • 10,000+ retail shareholders
  • Promoter restructuring via NCLT in FY24—family dispute resolved
  • No DII/FII action recently

This could be a shell clean-up before a reverse merger or business re-pivot.


12. 📦 EduInvesting Verdict™

“This is not a turnaround play. It’s a ‘turned-something-into-cash’ play.”

💡 Unless they use this clean balance sheet to:

  • Relaunch operations?
  • Merge new biz into the shell?
  • Or just stay dormant until another land parcel is discovered?

We don’t know.

But what we do know:

  • Sales = gone
  • Ops = loss-making
  • One-time land sale = profit
  • Stock = already up 3x
  • P/E = 3x but misleading

13. 📉 Fair Value Estimate (Speculative)

Let’s try two cases:

ScenarioNet Profit (₹ Cr)EPSFV Range (10–15x P/E)
If FY26 = Repeat land sale6.8₹2.64₹26–₹40
If FY26 = No more gains-2Loss₹1–₹3 (book value ~₹4.5)

🧮 EduInvesting FV Range: ₹3 – ₹15, depending on whether this was a magic trick or a new act.


✍️ Written by Prashant | 📅 9 July 2025
Tags: Glittek Granites, Penny Stock, Land Sale Profit, NCLT Order, Debt Free, Special Situation, Granite Stocks, EduInvesting

Leave a Comment

Popular News

error: Content is protected !!
Scroll to Top