At a Glance
Indian Sucrose Ltd is a Punjab-based sugar miller with a 30+ year legacy, manufacturing sugar, molasses, bagasse, and power. Despite consistent profits, solid ROE (16.3%), and dirt-cheap valuation (P/E 5.1x), the company refuses to reward shareholders with dividends or FMCG ambitions. And yet, the stock has compounded 37% over 5 years. So… what gives?
1. 🪜 Introduction – Sugar Daddy or Just Dusty?
Indian Sucrose is one of those “boring but stable” sugar companies you’d never hear about on CNBC — unless it randomly hits upper circuit.
While peers like Balrampur or Dalmia Bharat Sugar bask in ethanol hype and FMCG dreams, Indian Sucrose sticks to the basics: crush cane, extract sugar, burn bagasse for power. Rinse, repeat, and maybe sneak into the petroleum biz (more on that later).
2. 🏭 WTF Do They Even Do?
Here’s the company’s revenue masala:
- Sugar – core product (duh)
- Molasses – by-product used in distilleries
- Bagasse – burnt to generate captive power
- Power – excess sold to grid = additional revenue
- Now a petrol pump?! – Yes. Opened commercial fuel retail unit in June 2025.
They’re a fully integrated sugarcane value extractor. Think of them as a factory that doesn’t waste anything — except, maybe, dividend payout potential.
3. 📊 Financials – Steady & Sweet
Metric | FY23 | FY24 | FY25 |
---|---|---|---|
Sales | ₹452 Cr | ₹529 Cr | ₹546 Cr |
Operating Profit | ₹65 Cr | ₹69 Cr | ₹73 Cr |
Net Profit | ₹30 Cr | ₹33 Cr | ₹38 Cr |
OPM % | 14% | 13% | 13% |
ROE | 17.3% | 16.3% | 16.3% |
EPS | ₹17.27 | ₹18.84 | ₹22.09 |
No big jumps. No shocking collapses. Just sugar mill stability.
4. 💸 Valuation – Is It Cheap, Meh, or Crack?
- CMP: ₹113
- EPS (FY25): ₹22.09
- P/E: 5.1x
- Book Value: ₹148 → P/B = 0.76x
🧮 Fair Value Range: ₹140 – ₹175
Based on 6x–8x earnings, consistent ROE >15%, and relative undervaluation vs sugar peers.
It’s trading at crash-sale valuation. This is either the bargain of the season… or a sugar-coated value trap.
5. 🚨 What’s Cooking – Ethanol? Nope. Petrol Pump.
Let’s recap FY25 headlines:
- 🚗 Petrol Pump Launch: ₹2 Cr investment at Punjab unit, commercial ops started June 2025.
- 🧾 Regulatory update: Amended code for UPSI (Unpublished Price Sensitive Info) – new disclosure norms.
- ❌ Still no dividend.
- 🏭 Sugar cycle tailwind helping margins.
While peers ride ethanol & FMCG stories, Indian Sucrose just… sells petrol now. Because why not?
6. 📉 Balance Sheet – How Much Debt, How Many Dreams?
FY25 |
---|
Equity Capital: ₹17 Cr |
Reserves: ₹240 Cr |
Borrowings: ₹212 Cr |
D/E Ratio: ~0.78x |
Total Assets: ₹656 Cr |
Balance sheet is not scary. Slightly leveraged but manageable. Reserves growing steadily. And no major capex madness.
7. 💵 Cash Flow – Sweet Numbers
Year | CFO | CFI | CFF | Net Cash Flow |
---|---|---|---|---|
FY25 | ₹68 Cr | ₹81 Cr | ₹-22 Cr | ₹127 Cr ✅ |
The ₹81 Cr investing cash inflow likely includes asset sales or investment redemptions — check needed in AR.
But positive operating cash flow year after year = healthy business operations.
8. 📊 Ratios – Sexy or Stressy?
Metric | FY25 |
---|---|
ROCE | 17.4% |
ROE | 16.3% |
OPM | 13% |
Net Margin | ~7% |
Interest Coverage | ~3x |
Cash Conversion Cycle | 112 Days |
Inventory Days | 149 |
Debtor Days | 81 → ⚠️ up from 47 last year |
Apart from rising debtor days, it’s a strong ratio profile. Definitely above sugar-sector median.
9. 💰 P&L Breakdown – Show Me the Money
- Sugar sales make up >90% revenue.
- Power segment gives stable but small revenue.
- OPM consistent ~13%
- Net Profit growing: ₹30 → ₹33 → ₹38 Cr
- No wild one-offs or “other income” dependence.
It’s boring, but beautifully boring.
10. 🧾 Peer Comparison – Who’s the Sweeter Deal?
Company | P/E | ROE | OPM | Mcap (Cr) |
---|---|---|---|---|
Balrampur Chini | 27x | 12% | 13% | ₹11,849 |
Piccadily Agro | 56x | 20% | 22% | ₹5,733 |
Dalmia Bharat Sugar | 8.3x | 12.4% | 12.5% | ₹3,197 |
Indian Sucrose | 5.1x | 16.3% | 13% | ₹196 🤯 |
11. 👨👩👧👦 Misc – Promoter Holding & Secrets
- Promoter Holding: 64.48% – stable and unchanged
- FII/DII: Non-existent
- Retail Public: 35.5%
- Shareholders: 20,000+ – niche cult following?
Bonus Drama: Not a whisper of dividend payout since inception. Your sugar is sweet. Your capital gain better be sweeter.
12. 🧠 EduInvesting Verdict™
“A sugar stock that gives no sugar to shareholders.”
- ✅ Stable earnings
- ✅ Solid ROE/ROCE
- ✅ Ridiculously cheap
- ❌ No dividends
- ❌ No ethanol/green fuel push
- ❌ Petrol pump feels like a distraction
💡 If this were listed on SME, it would’ve been at ₹280 by now. But because it’s BSE mainboard, nobody cares.
If management wakes up and:
- Gives dividends OR
- Does a small buyback OR
- Launches ethanol/chemicals,
…this could re-rate faster than your chai gets cold.
✍️ Written by Prashant | 📅 July 3, 2025
Tags: Indian Sucrose, Sugar Stocks India, Cheap Sugar Company, Petrol Pump Stock, High ROE Low PE, Punjab Sugar Mills, EduInvesting, Value Stock, Multibagger Watchlist, FY25 Sugar Earnings