At a Glance
Transrail Lighting Ltd is up over 65% from its 52-week lows, and no, it doesn’t sell tube lights at your kirana store. This power infra player builds everything from monopoles to entire transmission lines. With 27% PAT CAGR, 30%+ ROCE, and a negative working capital cycle, Transrail might just be the industrial multibagger people missed while chasing Suzlon memes.
1. 🎯 Introduction with Hook
When a company called Transrail Lighting is lighting up portfolios but pays zero dividends, it’s time to investigate. Is this just another infra hype stock with big orders and bigger debt? Or a genuine, profitable, scale-ready B2G (business-to-government) machine?
Spoiler: It’s surprisingly clean. But is it fairly priced?
2. ⚙️ Business Model – WTF Do They Even Do?
Transrail Lighting Ltd (TRLL) is a power transmission infra EPC + monopole manufacturing company.
- Builds transmission lines (from 66kV to 765kV)
- Manufactures:
- Monopoles (those sleek electric poles)
- Lattice towers for transmission
- Conductors
- Also executes railway electrification and smart infra projects
- Certified with every ISO and NABL tag that looks impressive on investor decks
Clients: State electricity boards, railways, large EPC contractors. The business is boring. But the execution is… shockingly efficient.
3. 💰 Financials Overview – Profit, Margins, ROE, Growth
Metric | FY21 | FY22 | FY23 | FY24 | FY25 |
---|---|---|---|---|---|
Revenue (₹ Cr) | 2,172 | 2,284 | 3,152 | 4,077 | 5,308 |
Net Profit (₹ Cr) | 98 | 65 | 108 | 233 | 327 |
OPM (%) | 13% | 8% | 12% | 14% | 13% |
ROCE (%) | 21% | 27% | 35% | 31% | 30.6% |
ROE (%) | 18% | 17% | 20% | 21% | 21.6% |
Highlights:
- 5Y Profit CAGR: 27% ✅
- 5Y Revenue CAGR: 23% ✅
- Zero dividend payout ❌ but reinvestment makes sense (for now)
4. 📊 Valuation – Is It Cheap, Meh, or Crack?
- CMP: ₹634
- Market Cap: ₹8,500 Cr
- P/E: 26x
- Book Value: ₹140 → P/B = 4.5x
- ROE: 21.6%
📉 Fair Value Range (EduCalc):
Let’s take FY25 PAT = ₹327 Cr
Assume 20–24x PE (infra + growth premium)
FV = ₹6540 Cr to ₹7848 Cr
➤ FV per share (based on 13 Cr shares): ₹503 to ₹605
⚠️ Current Price: ₹634 = Slightly Overvalued
So unless growth accelerates further or capex orders spike, there’s no deep margin of safety here.
5. 🍛 What’s Cooking – News, Triggers, Drama
- Hosted analyst meets + plant visits in June 2025 — classic “marketing before placement” move?
- Appointed Mr. Indu Shekhar Jha as Independent Director — ex-PowerGrid head
- In talks for more international orders (Africa, SE Asia)
- Getting increasing smart city contracts and railway electrification jobs
Basically, order book visibility is strong. But execution speed is key.
6. 🧾 Balance Sheet – How Much Debt, How Many Dreams?
Metric | FY25 |
---|---|
Net Worth | ₹1,881 Cr |
Borrowings | ₹661 Cr |
D/E Ratio | ~0.35 |
Total Assets | ₹6,233 Cr |
✅ Healthy balance sheet
✅ No dangerous debt levels
❌ Some large other liabilities (~₹3,700 Cr) likely include payables and project advances
7. 💸 Cash Flow – Sab Number Game Hai
FY | CFO (₹ Cr) | CFI | CFF | Net Cash |
---|---|---|---|---|
2023 | ₹143 | -105 | ₹29 | ₹67 |
2024 | ₹35 | -78 | ₹28 | ₹-15 |
2025 | ₹287 | -498 | ₹242 | ₹32 |
- Huge capex in FY25 (~₹500 Cr) — either expansion or factory upgrade
- Still positive net cash flow. No red flag.
8. 📉 Ratios – Sexy or Stressy?
Ratio | FY25 |
---|---|
ROCE | 30.6% ✅ |
ROE | 21.6% ✅ |
Interest Coverage | ~4.5x ✅ |
Inventory Days | 77 |
Debtor Days | 91 |
Cash Conversion Cycle | -165 days 🧨 (negative WC = killer) |
Negative working capital cycle is impressive. Suppliers fund the operations.
9. 💵 P&L Breakdown – Show Me the Money
FY25:
- Revenue: ₹5,308 Cr
- EBITDA: ₹673 Cr
- Net Profit: ₹327 Cr
- EPS: ₹24.3
- Operating Leverage: Clearly kicking in — revenue grew 30%, but PAT up 40%
Margins are stable and slightly improving — suggesting pricing power or cost control.
10. 🕵️ Miscellaneous – Shareholding, Promoters, KMP
- Promoter Holding: 71.12%
- DII: 14.08%
- FII: 0.61% (lol)
- Public: 14.2%
- Shareholders: 1.3 lakh+
🧑💼 Key Management:
- No scandals or resignations
- Recent board induction suggests governance upgrade attempts
11. 🧠 EduInvesting Verdict™
✅ What We Like:
- Strong revenue & profit growth
- Clean balance sheet
- Negative working capital
- High ROCE + scalable product
❌ What’s Meh:
- No dividends
- Valuation stretched
- Execution + order inflow must be consistently high
📉 Fair Value Range: ₹503–₹605
📈 CMP: ₹634
🤔 So… good company, decent growth — but stock is already reflecting a lot of optimism.
✍️ Written by Prashant | 📅 26 June 2025
Tags: Transrail Lighting, transmission infra, monopoles, high ROCE stocks, infra EPC, undervalued PSU alternatives, power infra stocks, eduinvesting, fair value analysis, SME multibagger