At a Glance
Nuvama Wealth has grown profits 58% YoY, boasts a 50%+ OPM, and serves 1.2 million rich Indians. But with 62.8% promoter pledging, it’s giving serious NBFC anxiety. Is this the next Angel One, or a debt-fueled mirage?
🏦 What Does Nuvama Even Do?
- Born in 1993 as part of Edelweiss, rebranded in 2023 as Nuvama Wealth Management Ltd.
- Basically your stock market sutradhar for the rich: broking, research, PMS, AIFs, mutual funds, trading, custody – you name it.
- Key audience: India’s affluent, HNI and UHNI segments.
- 1.2 million+ clients and 3,600+ ultra-rich families are under their management umbrella.
- It’s not a retail discount broker like Zerodha or Upstox – this one wears a Rolex.
🧠 Core businesses:
- Equity and derivatives broking
- Wealth advisory & discretionary portfolio management
- Asset management via AIFs and PMS
- Custody and clearing services
- IPO and debt distribution
- Investment banking (via merchant banker registration)
💰 Financials That Even Rakesh Jhunjhunwala Would Raise an Eyebrow At
Metric | FY23 | FY24 | FY25 |
---|---|---|---|
Revenue | ₹2,223 Cr | ₹3,156 Cr | ₹4,158 Cr |
Net Profit | ₹305 Cr | ₹625 Cr | ₹985 Cr |
Operating Margin | 40% | 50% | 53% |
ROE | 18% | 26% | 31% |
Dividend | Nil | Nil | 78% payout in FY25 🧻 |
🧾 Takeaways:
- Profit tripled in two years.
- Operating leverage kicking in hard: revenue up 87%, profit up 223% in two years.
- 50%+ OPM is unheard of in stockbroking – looks more like a software company than a financial one.
🕵️ But wait…
- Cash flows? 👎
- Operating cash flow for FY25 is -₹371 Cr
- FY24 was worse: -₹1,658 Cr
- This is a pattern: every year negative cash from ops. Yikes.
🏦 Promoter Holding = Okay. But Pledging = 👀
Metric | Mar 2025 |
---|---|
Promoter Holding | 54.79% |
Pledged Holding | 62.8% of promoter stake |
FII Holding | 16.58% |
DII Holding | 5.8% |
Public | 22.83% |
If over half of the promoter’s skin in the game is pawned off, does it even count as skin anymore?
🎯 Interpretation:
- High FII interest = market likes it.
- But promoter pledging is a massive red flag – either taking leverage to juice returns OR covering another mess.
🧮 Valuation Check: Angel One vs 360 One vs Nuvama
Company | Price | P/E | ROE | Mcap |
---|---|---|---|---|
Nuvama | ₹7,272 | 26.6 | 31% | ₹26,168 Cr |
Angel One | ₹2,867 | 22.1 | 26% | ₹25,944 Cr |
360 ONE | ₹1,119 | 40.7 | 15% | ₹44,058 Cr |
Motilal Oswal | ₹817 | 19.6 | 17% | ₹49,021 Cr |
🤔 So Nuvama has:
- Higher margins than Angel
- Lower P/E than 360 One
- Way better ROE than Motilal
🧠 But it’s not a direct apples-to-apples:
- Angel = Retail heavy (Zerodha clone + margin lending)
- 360 One = Pure wealth management + asset light
- Nuvama = A Frankenstein mix of both
🧨 Risks Hiding in the Footnotes
- Pledging Bomb:
- 62.8% promoter pledging is excessive.
- If stock falls, lenders panic, margin calls start, share dump begins.
- Negative Cash Flow:
- Every year, it bleeds operating cash.
- Either client float is inefficient, or working capital cycles are ugly.
- Borrowing Spree:
- FY20: ₹1,287 Cr
- FY25: ₹7,839 Cr 😱
- They are building scale, sure. But funded by 7x jump in debt.
- Stock up 43% YoY:
- So retail is getting bullish. But institutions might know more. Watch that DII/FII shift closely.
📈 Fair Value Range
Let’s assume FY26 EPS grows 20% to ₹85.
📊 Applying a P/E range of 22x to 28x (same bracket as Angel One and 360 ONE):
- Lower FV = ₹85 x 22 = ₹1,870
- Upper FV = ₹85 x 28 = ₹2,380
But wait… that’s EPS. The stock is already at ₹7,272 – we need to reverse.
🧮 Current EPS = ₹274 (FY25)
So current P/E = 26.5x → aligned with growth.
📌 Valuation range assuming steady 25-30% profit CAGR:
Scenario | EPS (FY27E) | P/E | Fair Value |
---|---|---|---|
Base Case | ₹340 | 22x | ₹7,480 |
Bull Case | ₹370 | 25x | ₹9,250 |
Bear Case | ₹310 | 18x | ₹5,580 |
🎯 Fair Value Range = ₹5,580 to ₹9,250
🧠 Verdict: Real Growth or Leveraged Mirage?
✅ Why we like it:
- 50%+ margins = pricing power
- High ROE = efficient capital use
- Wealth + broking + PMS = sticky, long-term clients
🚫 What scares us:
- Promoter pledging
- Negative cash flows for 5 years straight
- Aggressive debt build-up
🤹♂️ In other words – if the bull market holds, Nuvama will look like a genius. But if there’s a shakeout, the pledging could spark a nasty correction.
🏁 Final Edu Take
“When the tide goes out, you see who’s swimming naked. Nuvama’s wearing a tux, but it’s mortgaged.”
📉 Worth tracking, not chasing. Let Q1 FY26 numbers confirm the earnings durability — and for god’s sake, someone ask the promoter to stop pledging everything except the office chair.
✍️ Written by Prashant | 📅 June 19, 2025
Tags: Nuvama Wealth, stock broking, wealth management, financial services, pledged shares, high ROE, EduInvesting, Angel One, 360 One, PMS, HNI investing