At a Glance: Once a crown jewel of India’s specialty chemicals sector, Atul Ltd has delivered a flat 5-year CAGR on profits and just 6% CAGR in sales. While the company boasts a 77-year legacy and zero net debt, ROCE has halved, margins have slid, and capex returns are underwhelming. A ₹20,000 Cr valuation for a 9% RoE business? Smells more like nostalgia than net present value.
1. 🧪 The Business Mix: Diversified or Diluted?
- Atul Ltd operates across two main segments:
- Life Science Chemicals (≈35%) – Crop protection, APIs, and pharmaceuticals
- Performance & Other Chemicals (≈65%) – Textiles, aromatics, polymers, dyes, and retail adhesives
- Entirely B2B until recently. Now dabbling in B2C retail products (e.g., Atul Elite paints, adhesives)
- Product base is wide but faces competition from China, global MNCs, and nimble Indian peers
2. 🧬 5-Year Snapshot: Slow Lane or Controlled Descent?
Metric | FY21 | FY22 | FY23 | FY24 | FY25 |
---|---|---|---|---|---|
Revenue (₹ Cr) | 3,731 | 5,081 | 5,428 | 4,726 | 5,583 |
Net Profit (₹ Cr) | 660 | 605 | 507 | 324 | 499 |
OPM (%) | 25% | 18% | 15% | 14% | 16% |
ROCE (%) | 24% | 19% | 15% | 9% | 13% |
EPS (₹) | 221.6 | 204.2 | 174.2 | 109.7 | 164.4 |
- Sales CAGR (5Y): 6.41%
- Profit CAGR (5Y): -6% (yes, negative)
- ROCE and margins peaked in FY21, declined consistently since
3. 📉 Capex Story: More Cement, Less Chemistry
- Fixed assets rose from ₹1,770 Cr (FY23) → ₹2,847 Cr (FY25)
- Capex-led growth hasn’t yielded proportional EBITDA gains
- Free cash flow has stayed negative due to heavy investing cash outflows
- Asset turns are falling — a worrying sign for a chemical player
4. 💰 Cash Flow Check
- FY25 OCF: ₹603 Cr
- FY25 Capex: ₹495 Cr
- Net Cash Flow: -₹10 Cr
- Debt is negligible, but reinvestment is outpacing returns
- Working capital days jumped to 132 days — capital is getting stuck longer
5. 🧮 Segment Check: Who’s Pulling the Wagon?
- Performance Chemicals (incl. aromatics and polymers): Driving volume, but pricing pressure visible
- Life Sciences (crop protection): High margin but faces China-linked supply issues
- Dyes and Textiles: Weak global demand, pricing compression
- Retail B2C expansion is nascent and yet to show material impact
6. 📊 Valuation & Peer Check
Company | P/E | ROCE (%) | Sales Growth (5Y) |
---|---|---|---|
Pidilite | 73x | 29.8 | 8.2% |
Deepak Nitrite | 37x | 16.6 | 15.9% |
Navin Fluorine | 78x | 11.7 | 11.1% |
Atul Ltd | 42x | 13.0 | 6.4% |
- Atul trades at 42x earnings despite weaker growth and returns
- Book value: ₹1,902 → P/B of 3.7x at CMP ₹7,000
- Dividend payout: 15% — stingy for a cash-rich business
7. 📈 Fair Value Range (EduInvesting Style)
- Forward EPS FY26E: ₹175
- Fair P/E range: 25x–32x
- Implied Market Cap: ₹13,000–₹16,000 Cr
- Shares outstanding: ~3.03 Cr
- Fair Value per share: ₹4,300 – ₹5,300
🔻 CMP ₹7,000 → Trading 30%+ above upper range. Fully priced in.
8. 🧠 Shareholding Pattern (Mar 2025)
Category | Holding |
---|---|
Promoters | 45.18% |
FIIs | 9.79% |
DIIs | 23.62% |
Public | 21.40% |
- FIIs have been increasing — a vote of confidence?
- DII holding relatively stable — but no major fund buzz
9. ⚙️ Operating Metrics: Fatigued Fundamentals
- Inventory days: 97
- Debtor days: 74
- CCC: 89 days (slightly elevated)
- ROE: 9.03% — barely beating FD rates
- Net profit margin: ~9% vs 15% historically
10. 🚧 Risks & Red Flags
- No visible pricing power in several segments
- High reinvestment risk without high return
- ROCE dropped from 24% to 13% in 5 years
- Flat EPS despite large capex — classic red flag
- Large retail presence is unproven; expansion could dilute margins
11. 🌍 Global Macro & FX Exposure
- ~33% of sales come from exports
- Currency volatility affects margins
- Depreciation helps topline, but not always EBITDA
- Reliance on China for intermediates = geopolitical risk
12. 🎯 EduInvesting Verdict (No Buy/Sell)
- Atul Ltd has legacy, zero debt, and diversification — but no longer industry-leading growth or ROCE
- The market is pricing in a turnaround that isn’t visible yet
- Unless performance picks up, stock risks being a “P/E mirage”
- FY26 earnings and return ratio trend will be critical
Tags: Atul Ltd, Specialty Chemicals, B2B to B2C, Chemical Sector India, EduInvesting, ROCE Analysis, Capex Watch, Gujarat Companies
✍️ Written by Prashant | 📅 14 June 2025