âś… At a Glance
| Metric | FY25 (Consolidated) | FY24 (Est.) |
|---|---|---|
| 🧾 Revenue from Ops | ₹0 Cr | Minimal |
| đź’¸ Other Income | â‚ą5.1 Cr | NA |
| đź’Ą Net Loss | â‚ą(68.2) Cr | â‚ą(19.4) Cr est. |
| 📉 EPS | ₹-6.79 | ₹-1.94 est. |
| 💰 CMP (May 20, 2025) | ₹15 | — |
| 🧮 FV Estimate | NA (EPS negative) | — |
The only thing growing here is the loss. And maybe the investor patience.
🧾 About the Company
Yaari Digital Integrated Services Ltd. (formerly part of Indiabulls) claims to operate in:
- đź’¬ Digital platforms (social + e-commerce)
- 🏢 Real estate–related services (historically)
- 📉 Whatever’s left after demergers
But in FY25, there’s no operating revenue, no products sold, and only other income (likely from investments, cash interest, or asset sales).
đź“Š FY25 Financial Breakdown
| Line Item | Amount (â‚ą Cr) |
|---|---|
| đź“Š Revenue (Operations) | 0.00 |
| đź’¸ Other Income | 5.1 |
| 🧍‍♂️ Employee Cost | 1.16 |
| đź’Ł Finance Costs | 60.4 |
| 🧾 Other Expenses | 7.05 |
| 📉 Total Expenses | 68.7 |
| đź”» Net Loss | (68.2) |
| 🧮 EPS | ₹-6.79 |
Finance costs of â‚ą60 Cr with â‚ą0 revenue = business model in reverse gear.
🏦 Balance Sheet Snapshot
| Metric | Value (â‚ą Cr) |
|---|---|
| đź’° Cash & Equivalents | â‚ą188 Cr |
| 📉 Net Worth | ₹-2,764 Cr |
| 📉 Reserves | ₹-2,961 Cr |
| đź“Š Equity Capital | â‚ą197.4 Cr |
| 📉 Total Liabilities | ₹3,002 Cr |
| ⚖️ D/E Ratio | NA (net negative equity) |
Technically bankrupt — except for the ₹188 Cr cash. Aka: “Bhookhe hain, lekin
To Read Full 16 Point ArticleBecome a member