✅ At a Glance
| Metric | FY25 (Consolidated) | FY24 (Est.) |
|---|
| 🧾 Revenue from Ops | ₹0 Cr | Minimal |
| 💸 Other Income | ₹5.1 Cr | NA |
| 💥 Net Loss | ₹(68.2) Cr | ₹(19.4) Cr est. |
| 📉 EPS | ₹-6.79 | ₹-1.94 est. |
| 💰 CMP (May 20, 2025) | ₹15 | — |
| 🧮 FV Estimate | NA (EPS negative) | — |
The only thing growing here is the loss. And maybe the investor patience.
🧾 About the Company
Yaari Digital Integrated Services Ltd. (formerly part of Indiabulls) claims to operate in:
- 💬 Digital platforms (social + e-commerce)
- 🏢 Real estate–related services (historically)
- 📉 Whatever’s left after demergers
But in FY25, there’s no operating revenue, no products sold, and only other income (likely from investments, cash interest, or asset sales).
📊 FY25 Financial Breakdown
| Line Item | Amount (₹ Cr) |
|---|
| 📊 Revenue (Operations) | 0.00 |
| 💸 Other Income | 5.1 |
| 🧍♂️ Employee Cost | 1.16 |
| 💣 Finance Costs | 60.4 |
| 🧾 Other Expenses | 7.05 |
| 📉 Total Expenses | 68.7 |
| 🔻 Net Loss | (68.2) |
| 🧮 EPS | ₹-6.79 |
Finance costs of ₹60 Cr with ₹0 revenue = business model in reverse gear.
🏦 Balance Sheet Snapshot
| Metric | Value (₹ Cr) |
|---|
| 💰 Cash & Equivalents | ₹188 Cr |
| 📉 Net Worth | ₹-2,764 Cr |
| 📉 Reserves | ₹-2,961 Cr |
| 📊 Equity Capital | |
