âś… At a Glance
| Metric | FY24 | FY25 | YoY Growth |
|---|---|---|---|
| Revenue from Ops | ₹2,424 Cr | ₹2,454 Cr | 🔼 +1.2% |
| Total Income | â‚ą2,475 Cr | â‚ą2,475 Cr | âž– Flat |
| Net Profit (PAT) | ₹3,035 Cr | ₹3,724 Cr | 🔼 +22.7% |
| Basic EPS | ₹22.79 | ₹5.94 (Q4) | 🚀 |
| CMP (May 19, 2025) | â‚ą413.75 | ||
| TTM P/E | ~18.1x |
One of those rare infra-tech hybrids that mints cash — both figuratively and literally.
🏢 About CMS Info Systems
CMS is India’s largestcash management company– operating ATMs, filling currency, collecting bank deposits from shops, and even issuing smart cards.
Basically, if India runs on cash, CMS runs the engine room.
Segment Mix:
- 💰 Cash Management – 65%
- 🏢 Managed Services – 32%
- đź’ł
- Card Services – 3%
đź‘Ą Key Management
| Name | Role |
|---|---|
| Rajiv Kaul | Executive Chairman |
| Anuj Pandey | CFO |
| Auditor | BSR & Co LLP (Peer-reviewed till Jul 2025) |
đź“Š FY25 Financials (Consolidated)
| Line Item | FY25 (â‚ą Cr) |
|---|---|
| Revenue from Ops | â‚ą2,454.5 |
| Other Income | â‚ą50.6 |
| Total Income | â‚ą2,475.2 |
| Total Expenses | â‚ą1,977.4 |
| EBITDA (Est.) | â‚ą497.8 |
| Profit Before Tax | â‚ą497.8 |
| Tax Expense | â‚ą125.4 |
| Net Profit (PAT) | â‚ą372.4 |
| EPS (Basic) | â‚ą22.79 |
| EPS (Diluted) | â‚ą22.36 |
Flat top line. Huge bottom line jump. Margin game 101.
🧮 Fair Value (FV) Estimate
- EPS (TTM): â‚ą22.79
- Reasonable P/E for mature B2B infra-tech:20x
👉FV = ₹22.79 ×
To Read Full 16 Point ArticleBecome a member