MHRIL (₹7,065 Cr mcap, CMP ₹350) is the largest vacation ownership company outside the US and #6 globally. Its flagship Club Mahindra boasts 3 lakh+ members, 126 resorts, and aggressive expansion plans. Financials? FY25 revenue ₹2,829 Cr, PAT ₹130 Cr, OPM 21%. Stock trades at 54.5x PE, higher than Indian Hotels and Lemon Tree—despite slower revenue growth (3.2% 5Y CAGR). Investors are basically paying for Goa sunsets at luxury prices.
2. Introduction
Started in 1996, MHRIL’s “pay now, holiday later” model makes you feel rich today and broke tomorrow. Members lock in 10–25 years of vacations—like Netflix with EMIs. It’s a sticky model, but complaints exist around member additions slowing (3,000 vs 4,700 last year).
Internationally, via Finland’s Holiday Club Resorts Oy (HCRO), it owns 33 properties. Essentially, you can freeze in Lapland after sweating it out in Goa—all under one brand.
3. Business Model – How Do They Make Money?
Club Mahindra India (55% of revenue)
Vacation ownership sales (35%)
Annual subscription income (26%)
Resort income (23%)
Miscellaneous (16%)
Holiday Club Resorts Oy (45% of revenue)
Spa hotels (54%)
Timeshare (30%)
Rentals (10%)
Real estate & villas (6%)
Core formula = Sell memberships → Collect upfront cash → Lock families into holidays → Cross-sell food, activities, spa, and “fundays.”
4. Operational Metrics – What’s the Vibe?
Metric
Q3 FY24
Q3 FY25
Trend
Sales Value (₹ Cr)
212
185
↓
Avg. Unit Realization (₹ Lakh)
4.5
6.16
↑
Cumulative Members
2,92,861
3,03,747
↑
Member Additions
4,708
3,000
↓
👉 Translation: Selling fewer memberships, but at higher ticket sizes. Rich folks are signing up, middle-class families are backing off.
5. Financials Snapshot
Metric
FY23
FY24
FY25
Revenue (₹ Cr)
2,517
2,705
2,829
EBITDA (₹ Cr)
481
522
595
PAT (₹ Cr)
114
116
130
OPM %
19%
19%
21%
EPS (₹)
5.7
5.7
6.4
Commentary: Sales crawl at 3% CAGR, profits grow 24% CAGR (thanks to