Search for stocks /

Exhicon Events Media Solutions Ltd: 96% Sales Growth, 200% Profit Pop – Party Planner Turned Profit Machine πŸŽͺ


1. At a Glance

Exhicon Events Media Solutions (EEMSL) isn’t your average β€œtentwallah” renting shamiyanas for shaadis. This SME-listed upstart has pulled off a 96% YoY sales growth and nearly 200% profit jump, proving that exhibitions and trade fairs can be more profitable than selling samosas at them. With marquee clients from Government ministries to Godrej and HSBC, a debt-free balance sheet, and a 34% ROCE, this is less β€œDJ wale babu” and more β€œHarvard Business School case study.”


2. Introduction

What do you get when you mix Bollywood event drama with German aluminium hangars? Answer: Exhicon β€” India’s all-in-one exhibition ecosystem company.

Since 2010, they’ve been hustling in the B2B trade show, exhibition infra, and event management game. Unlike wedding planners, these folks aren’t chasing baraatis. They’re building large-span steel structures, managing state government trade fairs, and running integrated media for expos.

IPO’d in April 2023 on the BSE SME platform, they raised β‚Ή21 Cr, then followed up with a flurry of acquisitions (NICE Solutions) and imported β‚Ή7.26 lakh worth of German-designed hangars β€” because what’s an Indian event without foreign maal?

And the numbers? FY25 sales at β‚Ή144 Cr with net profit at β‚Ή26 Cr. Debt = zero. ROE = 26.6%. Basically, they’re throwing parties and collecting all the cover charges. But with promoter holding falling from 86% at IPO to 56% now, are they distributing sweets too generously?


3. Business Model (WTF Do They Even Do?)

Exhicon = Swiss army knife for events. Their verticals:

  • B2B Trade Shows: They organise and manage exhibitions, fairs, conferences.
  • Event Venues / Real Estate: Renting out venues + infra.
  • Media & Publications: Show bulletins, digital campaigns, ad placements.
  • Exhibition Solutions: End-to-end services including permissions, stall design, branding, lighting.
  • Hospitality & F&B: Delegation, catering, hospitality for events.
  • International Sales: Marketing network in 50+ countries (UAE, Thailand, Switzerland, HK).

Revenue streams are as diversified as an Indian thali: Exhibitor fees, sponsorships, venue rentals, advertising, and hospitality.

Clients? From Ministry of Railways to Canon and HDFC Bank. Basically, if you’ve ever walked into an expo and been handed a free tote bag, chances are Exhicon had something to do with it.


4. Financials Overview

Source table
MetricLatest Qtr (Q1 FY26)YoY Qtr (Q1 FY25)Prev Qtr (Q4 FY25)YoY %QoQ %
Revenueβ‚Ή80.9 Crβ‚Ή41.2 Crβ‚Ή63 Cr+96.4%+28.5%
EBITDAβ‚Ή22 Crβ‚Ή9 Crβ‚Ή13 Cr+144%+69%
PATβ‚Ή16.2 Crβ‚Ή5.4 Crβ‚Ή11 Cr+198%+47%
EPS (β‚Ή)12.56.47.6+95%+64%

Commentary:

  • EBITDA margin = 27% β†’ juicier than a Punjab wedding buffet.
  • PAT margin ~20% β†’ unheard of in events industry (where margins usually vanish faster than gulab jamuns).
  • Annualised EPS = 12.5 Γ— 4 = β‚Ή50. At CMP β‚Ή530 β†’ P/E ~10.6x (cheaper than the quoted 26.4x, thanks to EPS surge).

5. Valuation (Fair Value RANGE only)

  • P/E Method: Peer avg ~20x. EPS ~β‚Ή50 β†’ FV = β‚Ή900–1,000.
  • EV/EBITDA: EV β‚Ή675 Cr / EBITDA ~β‚Ή38 Cr FY25 β†’ 17.7x. Peers trade ~15–18x β†’ FV ~β‚Ή500–₹700.
  • DCF: Assume 25% CAGR next 5 years, terminal 10%, discount 12% β†’ β‚Ή700–₹850.

Final FV Range: β‚Ή500 – β‚Ή950.
Disclaimer: This FV range is for educational purposes only and is not investment advice.


6.

error: Content is protected !!