Search for stocks /

Aryaman Financial Services Ltd: 182% Returns in 1 Year – Merchant Bankers or Stock Market Magicians?


1. At a Glance

Aryaman Financial Services Ltd is like that cousin who quietly ran a coaching class for years, and suddenly bought a Mercedes. Incorporated in 1994, the company does everything from merchant banking, M&A matchmaking, structured finance jugaad to managing IPO circus tents. With a ₹1,252 Cr market cap, 182% 1-year stock return, and promoters holding a tight 63.9%, Aryaman is no longer just arranging marriages between corporates and capital—it has become the groom everyone wants.


2. Introduction

When you hear “merchant banker,” you imagine a bunch of consultants in three-piece suits clicking photos at an IPO bell-ringing ceremony. Aryaman, however, is that background operator—quiet, flexible, but suddenly posting 174% profit growth like a cricketer who was on the bench and then smashed a T20 century.

From raising money for startups to hand-holding promoters through PE deals, Aryaman has built itself into a Swiss Army knife of financial services. The stock’s wild 182% 1-year return means Dalal Street is suddenly paying attention.

But hold your horses. Revenues are growing, yes (99% TTM), profits too (84% TTM), but sales growth over 5 years is a laughable 4.7%. Basically, Aryaman has gone from “sleeping beauty” to “hyperactive toddler” in a very short time. The question is—can it sustain this sugar rush?


3. Business Model (WTF Do They Even Do?)

Think of Aryaman as a wedding planner for corporates. Don’t know how to raise money? IPO. Need a second serving? FPO. Want to dilute equity without saying “loan”? Rights issue.

Their key services:

  • Fund Raising: IPOs, FPOs, Rights Issues – they were behind Bikaji’s listing, among others.
  • M&A Advisory: Buy-side, sell-side, and open offers. Basically Tinder for corporates.
  • Private Equity: Finding those PE uncles and aunties to fund your business expansion.
  • Structured Finance: Jugaadu loans and promoter funding packages.
  • Corporate Finance Advisory: Handling mergers, ESOP structuring, and certifications like a CA on steroids.

Through its subs, it also runs a PMS and broking business (Escorp AM), and Aryaman Capital Markets handles big equity placement action.

Revenue mix FY23:

  • Stock-in-trade sales: 78%
  • Fee & commission: 12%
  • Investments & dividends: 6%
  • Fixed deposit interest: 4%

Basically, they make more from trading than advisory—consultants who moonlight as traders. Classic desi style.


4. Financials Overview

Quarterly Snapshot

MetricJun 2025Jun 2024Mar 2025YoY %QoQ %
Revenue₹28.8 Cr₹11.0 Cr₹39.0 Cr162%-26%
EBITDA₹15.0 Cr₹7.0 Cr₹11.0 Cr114%36%
PAT₹10.0 Cr₹3.6 Cr₹13.0 Cr174%-23%
EPS (₹)8.203.146.83161%20%

Annualised EPS = ₹8.20 × 4 = ₹32.8
P/E = CMP ₹1,022 / EPS 32.8 ≈ 31x.

That’s rich, but hey, when did valuation ever stop a bull run?


5. Valuation (Fair Value Range Only)

  1. P/E Method: Industry PE ~23. EPS ~₹32.8 → FV range = ₹750–₹900.
  2. EV/EBITDA: EV ~₹1,180 Cr. EBITDA TTM ~₹66 Cr. EV/EBITDA = ~18x. Sector trades ~15x → FV = ₹900–₹1,000.
  3. DCF (quick & dirty): Assume 15% profit growth for 5 years, discount @12%. FV ≈ ₹950–₹1,100.

👉 Fair Value Range: ₹750–₹1,100
Disclaimer: Educational purposes only, not investment advice.


6. What’s Cooking – News, Triggers, Drama

  • IPO

Eduinvesting Team

https://eduinvesting.in/

Leave a Reply

Don't Miss

error: Content is protected !!