Honasa Consumer—maker of Mamaearth, The Derma Co., BBlunt—boasts being India’s largest digital-first beauty brand by revenue. Yet, margins? A delicate 3% on revenue, and the company trades at a mind-boggling 123× P/E. That’s not valuation, that’s a reflective spa treatment for investors.
2. Introduction
Founded in 2016, Honasa flipped the script on traditional FMCG by focusing purely on D2C channels and Instagram influencers—before pivoting offline amidst competition. Despite a recent loss of ₹120–150 Cr in FY25, they’ve clawed their way to profitability in Q1 FY26 with record revenues. Skin-deep success or sustainable glow? Let’s find out.
3. Business Model (WTF Do They Even Do?)
Honasa is a brand house, not a manufacturer. Their playbook:
Launch “natural” and “clean” personal care brands.
Use flashy digital marketing.
Ship via D2C (online) and expanding offline. Roast: Think HUL-lite, with prettier packaging and virtually no mature margins.
4. Financials Overview
Q1 FY26 Results:
Revenue: ₹595 Cr (record high; +7.4% YoY)
Net Profit: ₹41 Cr (+2.7% YoY)
EBITDA: ₹46 Cr; margin improved to ~7.7%.
ROE: ~6%; ROCE: ~7.5%.
P/E recalculated forward: ₹269 price / EPS ₹1.27 ≈ 212x—yep, valuation just got more surreal.
5. Valuation (Fair Value RANGE only)
Method
Value Range
P/E-based
₹65–110 (20–30× forward EPS)
EV/EBITDA
₹80–120 (3×–5×)
DCF (aggressive)
₹90–130
FV Range: ₹65 – ₹130
Disclaimer: This FV range is for educational purposes only and is not investment advice.
6. What’s Cooking – News, Triggers & Drama
Q1 FY26 delivered the company’s highest-ever revenue and sequential profit recovery.
Offline distribution and new brands are lifting sales—but marketing costs are eating into margins.
The stock trades like a D2C craze, not like a margin-squeezed, debt-free beauty firm.
7. Balance Sheet Snapshot
Honasa is essentially debt-free, but its capital structure is messy. Historic losses, unsavory liabilities, and the need for continual marketing reinvestment leave little room for comfort.
Institutional Money Flow Tracker | by Mr. Chartist
LOCAL ARCHIVE (Mar 13)
Latest Trading Session
Friday, 13 March 2026
Aggressive Selling
FII / FPI NET
-₹10,724 Cr
DII NET
+₹9,977 Cr
FII Aggression: 52%DII Support: 48%
Combined Liquidity-₹747 Cr
Current FII Streak
—
Streak Volume
—
5-Day FII Net Velocity
—
Computing…
FII 5-Yr Cumulative
-₹11.01L Cr
Historical allocation extraction
DII 5-Yr Cumulative
+₹20.45L Cr
The domestic fortress
SIP Monthly Run-Rate
₹26,500 Cr
Retail structural backbone
FII NSE500 Ownership
16.1%
Down from 28% peak
Derivatives Positioning (F&O)
Participant-wise Open Interest Analysis
—
FOREIGN INSTITUTIONAL INVESTORS (FII)
Index Futures
Long: —Short: —
Stock Futures
Long: —Short: —
Index Calls
Long: —Short: —
Index Puts
Long: —Short: —
DOMESTIC INSTITUTIONAL INVESTORS (DII)
Index Futures
Long: —Short: —
Stock Futures
Long: —Short: —
Note: DIIs primarily use Index Futures for hedging; options writing is limited compared to FIIs.
Data Matrices
Flow Heatmaps
Historical Charts
Documentation
FII 45-Day Flow Matrix
Visualizing sell-off density
Extreme Sell
Heavy Buy
DII 45-Day Flow Matrix
Domestic absorption pattern
Light Activity
Heavy Accumulation
Daily (Last 15)
Weekly (12W)
Monthly (24M)
Annual Tracker
Trading Date
FII Gross Buy
FII Gross Sell
FII Net
DII Gross Buy
DII Gross Sell
DII Net
Total Liquidity
Week Ending
FII Net
DII Net
Combined Liquidity
Weekly Signal
Month & Year
FII Net
DII Net
Net Money Flow
Nifty Change
Calendar Year
FII Equities Net
DII Equities Net
Total Flow
DII Multiplier
Monthly Net Flows (Last 12m)
₹ Crore flows visualization
Multi-Year Cumulative Divergence
FII Extraction vs DII Injection
📊
FII & DII Data — User Manual
A fully open-source, institutional-grade terminal to track FII & DII flows in Indian equity markets.
Built by @Mr_Chartist — free for everyone to use, fork, and share.
✓ LIVE NSE SYNC
✓ 14-YEAR ARCHIVE
✓ MOBILE RESPONSIVE
✓ OPEN SOURCE
1
Live Sync Engine & Status
The terminal automatically fetches latest FII & DII data from NSE India on page load via CORS proxy integration, ensuring you always have access to the most current institutional flow data.
LIVE SYNC — Today's session data fetched successfully
LOCAL ARCHIVE — Using embedded historical data
🌐 Open Source — Use It, Fork It, Share It
This tool is completely free and open. No backend, no login, no subscription. Just open the HTML file and you have institutional-grade FII & DII analytics in your browser.