At a Glance
Once a sleepy granite exporter, Glittek just shocked Dalal Street by reporting ₹26 Cr PAT in FY25—on ₹2 Cr sales. How? Not by selling stone, but by offloading real estate and bank debt. From -₹6 Cr losses to +₹6.8 Cr profits, and zero debt—this turnaround is either genius or a one-time anomaly. Let’s dig in.
1. 🧱 Introduction with Hook
What happens when your core business dies but your land survives?
You sell the land.
Repay the bank.
Book a ₹31 Cr other income.
And boom: Glittek Granites is suddenly the hottest penny stock this side of Hosur.
The stock is up 240%+ in a year, ROE = 83%, ROCE = 51%, and sales = LOL.
2. 🧰 WTF Do They Even Do?
- Glittek is a manufacturer and exporter of granite slabs, tiles, and engineered stones.
- Based in Karnataka, it exports to Europe, USA, and the Middle East.
- Offers finishes like mirror-polish, flamed, honed, and leathered (no, not your ex’s Instagram filter).
🪨 But here’s the plot twist:
Sales have collapsed from ₹40 Cr in FY14 to ₹2 Cr in FY25.
So… why is this stock up 3x?
3. 💸 Financials Overview – Profit, Margins, ROE, Growth
Metric | FY23 | FY24 | FY25 |
---|---|---|---|
Revenue | ₹13.4 Cr | ₹6.9 Cr | ₹2.04 Cr |
EBITDA | ₹1.3 Cr | -₹4.1 Cr | -₹21.7 Cr |
Net Profit | -₹0.78 Cr | -₹6.1 Cr | ₹6.86 Cr |
OPM | 9.5% | -59% | -1,065% |
ROE | -4% | -ve | 83.2% |
ROCE | 2.36% | -15.2% | 51.1% |
⚠️ All of FY25’s profit = Other income = One-time gain.
4. 📊 Valuation – Is It Cheap, Meh, or Crack?
- CMP: ₹8.50
- Market Cap: ₹22 Cr
- P/E: 3.2x
- Book Value: ₹4.45 ⇒ P/B ~ 1.91x
If you believe FY25 profit is repeatable, the P/E is crack-cheap.
If not, you’re buying leftover granite dreams.
5. 🍛 What’s Cooking – News, Triggers, Drama
🔥 Key Events:
- Mar 2024: NCLT approves promoter shareholding restructure after family dispute.
- Mar 2025: Company sells land to repay SBI debt.
- FY25: Reports ₹31 Cr other income—used to repay debt.
- Debt is now ZERO. Clean slate.
💬 Market’s guess: Promoter clean-up + land monetization + no debt = Possible revival?
6. 🧾 Balance Sheet – How Much Debt, How Many Dreams?
Metric | FY23 | FY24 | FY25 |
---|---|---|---|
Total Assets | ₹35.3 Cr | ₹26.9 Cr | ₹13.2 Cr |
Borrowings | ₹22 Cr | ₹20.3 Cr | ₹0.00 ✅ |
Net Worth | -₹8.3 Cr | -₹1.7 Cr | ₹5.54 Cr (finally positive) |
They sold off fixed assets.
Debt repaid.
Net worth turned positive after years of red.
7. 💵 Cash Flow – Sab Number Game Hai
- FY25 CFO: ₹0.08 Cr (LOL)
- Investing Cash Inflow: ₹31.8 Cr
- Financing Cash Outflow: -₹22.2 Cr (debt repayment)
Net cash flow = ₹9.7 Cr
Basically, this wasn’t an operating profit revival. This was a one-time liquidation bonanza.
8. 📐 Ratios – Sexy or Stressy?
Metric | Value |
---|---|
ROE | 83.2% 🥵 |
ROCE | 51.1% |
Inventory Days | 1.6 (from 1200+ days 😳) |
CCC | Negative |
Debt/Equity | 0.00 ✅ |
EPS (FY25) | ₹2.64 |
Clearly, ratios have gone wild due to non-core profits. Don’t read too much into the heat.
9. 🧾 P&L Breakdown – Show Me the Money
FY25 | ₹ Cr |
---|---|
Sales | 2.04 |
Other Income | 31.26 |
EBITDA | -21.7 |
Interest | 1.9 |
Net Profit | 6.86 |
So yes, operationally still bleeding. But a single land sale turned everything green.
10. 🏁 Peer Comparison – Who Else in the Game?
Company | Sales (₹ Cr) | ROCE | ROE | CMP (₹) | P/E |
---|---|---|---|---|---|
Vishnusurya Projects | 131 | 24% | 20% | ₹178 | 14.9x |
Marble City | 59 | 22% | 5.4% | ₹180 | 170x |
MCON Rasayan | 11.5 | 17% | 9.3% | ₹106 | 34x |
Glittek | 2 | 51%* | 83%* | ₹8.5 | 3.2x |
*Heavily distorted by one-time gains.
11. 🧪 Miscellaneous – Shareholding, Promoters
- Promoter stake: ~64.76%
- Public stake: ~27.6%
- 10,000+ retail shareholders
- Promoter restructuring via NCLT in FY24—family dispute resolved
- No DII/FII action recently
This could be a shell clean-up before a reverse merger or business re-pivot.
12. 📦 EduInvesting Verdict™
“This is not a turnaround play. It’s a ‘turned-something-into-cash’ play.”
💡 Unless they use this clean balance sheet to:
- Relaunch operations?
- Merge new biz into the shell?
- Or just stay dormant until another land parcel is discovered?
We don’t know.
But what we do know:
- Sales = gone
- Ops = loss-making
- One-time land sale = profit
- Stock = already up 3x
- P/E = 3x but misleading
13. 📉 Fair Value Estimate (Speculative)
Let’s try two cases:
Scenario | Net Profit (₹ Cr) | EPS | FV Range (10–15x P/E) |
---|---|---|---|
If FY26 = Repeat land sale | 6.8 | ₹2.64 | ₹26–₹40 |
If FY26 = No more gains | -2 | Loss | ₹1–₹3 (book value ~₹4.5) |
🧮 EduInvesting FV Range: ₹3 – ₹15, depending on whether this was a magic trick or a new act.
✍️ Written by Prashant | 📅 9 July 2025
Tags: Glittek Granites, Penny Stock, Land Sale Profit, NCLT Order, Debt Free, Special Situation, Granite Stocks, EduInvesting