At a Glance
7Seas Entertainment is a smallcap digital game developer from Hyderabad with dreams bigger than its âš169 Cr market cap. From AI-powered studios to 600+ games across genres (kids to cricket), itâs pitching itself as Indiaâs indie gaming hero. But behind the buzzwords, weâve got a P/E of 102, no dividends, and promoter holding crashing from 40% to 31%.
So, is this Indiaâs Nintendo in the making? Or just Flappy Bird with investor money?
1. đŦ Introduction with Hook
Youâve probably never played a 7Seas game. But if you bought the stock at âš12 in 2021 and held till âš75 today, youâd be sitting on a 6x gain.
đĨ ROE: 11.8%
đ 3-year PAT growth: 336%
đą Announced: AI game division + web revamp
đ Won: Indian gaming awards
But the numbers tell a tale of tiny revenues, high valuation, and low free float. This is not Nazara. Itâs Nazaraâs second cousin.
2. đšī¸ WTF Do They Even Do? (Business Model)
7Seas Entertainment is in the business of developing, publishing, and monetizing digital games, primarily mobile and PC.
Key Verticals:
- đ˛ Android/iOS games (puzzle, arcade, cricket, shooting)
- đ§ 2D/3D game engines
- đ Gaming website revamp and global distribution
- đ¤ New AI division to automate game development
They claim to have launched 600+ games. But check the Play Store â very few cross 10k downloads.
3. đ Financials â Profit, Margins, Growth
FY | Revenue (âš Cr) | Net Profit (âš Cr) | OPM % | EPS |
---|---|---|---|---|
FY22 | âš0.52 | âš0.02 | -65% | âš0.01 |
FY23 | âš5.52 | âš0.43 | 10.3% | âš0.28 |
FY24 | âš11.8 | âš0.96 | 13.9% | âš0.51 |
FY25 | âš16.3 | âš1.66 | 14% | âš0.74 |
đ§ 3-year revenue growth: 30x
đ¸ PAT CAGR: 336%
đą Operating margin: Stable at ~14%
Looks great, right? But wait for the next slideâĻ
4. đ¸ Valuation â Cheap, Meh, or Crack?
- CMP: âš75.8
- TTM EPS: âš0.74
- P/E: 102x
- Book Value: âš8.09 â P/BV: 9.38x
- ROE: 11.8%
đ§Ž Fair Value Range (EduFormula)
- Based on 20â25x earnings: âš14.8 â âš18.5
- Based on 2x book: âš16
𧨠Current price is 4x above upper range.
So unless this becomes Indiaâs Ubisoft, this is premium pricing for a penny-size biz.
5. đŋ Whatâs Cooking â Triggers & Hype
- â Launched 3 new mobile games (June 2025)
- â Revamped gaming portal
- â AI-based game development announced (July 2024)
- â Won BAF Award for âBest Indian Gameâ
- đĨ Trading restricted by BSE under ESM in 2023 due to illiquidity and risk (yikes)
- â No major partnerships or monetization breakthroughs announced
6. đ° Balance Sheet â How Much Debt, How Many Dreams?
Year | Reserves | Debt | Networth | Assets |
---|---|---|---|---|
FY22 | âš-16.4 Cr | âš4.4 Cr | âš-1.3 Cr | âš3.3 Cr |
FY24 | âš-8.5 Cr | âš0.4 Cr | âš10.2 Cr | âš10.9 Cr |
FY25 | âš-4.27 Cr | âš1.17 Cr | âš18.05 Cr | âš20 Cr |
â
Debt is minimal
đĢ Negative reserves for 10+ years â now turning around
â
Assets growing, including investments in fixed assets (âš6.5 Cr FY25)
7. đ Cash Flow â Sab Number Game Hai
FY | CFO | CFI | CFF | Net Cash |
---|---|---|---|---|
FY24 | âš-7.03 Cr | âš-2.3 Cr | âš10.09 Cr | âš0.73 Cr |
FY25 | âš-3.12 Cr | âš-3.95 Cr | âš6.22 Cr | âš-0.85 Cr |
đ¨ Still negative operating cash flow
đ§ģ Financing mostly keeps the company alive
â ī¸ Not cash-generating despite profits
8. âī¸ Ratios â Sexy or Stressy?
Metric | FY25 |
---|---|
ROE | 11.8% |
ROCE | 12.0% |
OPM | 13.95% |
Debtor Days | 47.8 |
D/E | 0.06x |
Working Capital Days | 194 |
â
ROE & ROCE decent for size
â ī¸ Working capital days ~200 = poor cash cycle
đ Still running on low capital efficiency
9. đ¸ P&L Breakdown â Show Me the Paisa
- đŽ Revenue mainly from mobile games & digital downloads
- đ¤ No ads/platform tie-ups mentioned
- đ§ž No recurring revenue stream (like SaaS)
- đ Other income negligible
So far, profits are purely from game launches and internal monetization â no third-party traction yet.
10. âī¸ Peer Comparison â Who Else Plays This Game?
Company | P/E | ROE | OPM | Market Cap |
---|---|---|---|---|
Nazara | 188x | 2.6% | 7% | âš11,762 Cr |
Bodhi Tree | 31x | 16.3% | 10.1% | âš152 Cr |
7Seas | 102x | 11.8% | 13.9% | âš169 Cr |
Itâs better on margins than Nazara, worse on scale, and way overvalued vs Bodhi.
11. đ Misc â Promoters, Public, Red Flags
- Promoter Holding: Down from 40% â 31.3% in 2 years
- Public Holding: Up to 68.7%
- No institutional presence
- No dividend since inception
- BSE restrictions (2023) due to Enhanced Surveillance Measure (ESM)
â Promoters reducing stake
â Highly illiquid
â No transparency on IPs monetization
12. đ§ââī¸ EduInvesting Verdictâĸ
Letâs be honest.
đ¯ Theyâre building cool stuff.
đ¯ Margins have improved.
đ¯ Itâs almost debt-free.
ButâĻ
𧨠âš16 Cr revenue
𧨠âš1.7 Cr profit
𧨠Trading at âš170 Cr market cap
𧨠P/E over 100
Thatâs not investing, thatâs fantasy roleplay.
đ¯ Fair Value Range: âš14 â âš18
â ī¸ CMP: âš75.8
Unless one of their games goes viral globally, this is too expensive for too little.
âī¸ Written by Prashant | đ
July 8, 2025
Tags: 7Seas Entertainment, smallcap gaming stock, mobile gaming India, digital entertainment, AI game development, BSE ESM watchlist, EduInvesting