🪞 At a Glance
From being the underdog jeweller once mocked for overacting ads, Kalyan Jewellers has blinged its way to ₹25,000 crore revenue, 714 Cr PAT, and a market cap of ₹53,000+ Cr. Over the last 5 years, it’s gone from margin squeeze to margin tease — now threatening Titan’s hegemony in tier 2-3 cities.
🧱 Part 1: Humble Origins… And Heavy Gold Chains
Back in FY20, Kalyan wasn’t exactly the toast of Dalal Street.
- Revenue: ₹10,100 Cr
- PAT: Just ₹142 Cr (before getting wrecked by COVID)
- Working capital cycle? A massive 122 days
- Ads? Loud. Margins? Not.
But unlike PC Jeweller (RIP trust), Kalyan never promised fairy tales. It just kept expanding.
🚀 Part 2: Pandemic Dip, IPO Flip, and Titan-Sized Ambitions
COVID nearly choked the jewellery industry, but Kalyan’s survival instincts kicked in:
- FY21 saw revenue dip to ₹8,573 Cr.
- PAT was a negative ₹6 Cr.
- But by FY22, it roared back with ₹10,818 Cr sales and ₹224 Cr PAT.
And then, 2021 IPO happened.
Dalal Street laughed. Retail applied. Anchor investors nodded. Kalyan listed… modestly.
But behind the scenes — real transformation began.
📈 Part 3: Numbers That Could Outshine a Wedding Sabyasachi
📊 Revenue & Profit (FY20–FY25)
Year | Revenue (₹ Cr) | PAT (₹ Cr) | YoY Growth |
---|---|---|---|
FY20 | 10,101 | 142 | – |
FY21 | 8,573 | -6 | COVID hit 💀 |
FY22 | 10,818 | 224 | +30% 🛍️ |
FY23 | 14,071 | 432 | +46% 🚀 |
FY24 | 18,548 | 596 | +30% |
FY25 | 25,045 | 714 | +35% 💍 |
- 5Y Revenue CAGR: 20%
- 5Y Profit CAGR: 38% 💸
TL;DR: It grew like a wedding guest list in Delhi — aggressively and with a vengeance.
🔁 Part 4: Margins, ROCE & The Sona-conomics
- EBITDA Margin: Hovered around 6–8%. Not Titan-level, but respectable.
- ROCE: Improved to 14.3% (from just 7% in FY21)
- Working Capital: Down from 122 days (FY20) to just 74 days (FY25)
This means less dead stock lying around and faster inventory turns — a big deal in jewellery retail.
📦 Part 5: Store Expansion? More Branches Than HDFC!
- From 100+ stores to over 250+ in India + Middle East
- Added 170 new stores in FY25 alone 🔥
- Candere (their digital D2C brand) showing promise — finally.
Oh, and FIIs + DIIs love the story now. Shareholding pattern shows:
- Promoters: 62.85%
- FII + DII: 28.86%
- Retail: Slipping, as institutions bulk up.
💎 Part 6: What’s the Buzz for FY26?
💡 Growth Drivers:
- Tier-2 & Tier-3 markets — currently 65% of their new store targets
- Candere revival — they want to make it the “Myntra of Jewellery” (their words, not ours)
- Middle East boom — Gulf expansion continues
- Wedding season tailwinds — ₹1.5L Cr+ Indian jewellery market is a beast
But…
🛑 Red Flags:
- Valuation: P/E ~74x — this isn’t cheap.
- Margins: Still low compared to Titan or even Senco
- Interest capitalization flagged in Screener
- Gold price volatility can eat into margins
🧮 Part 7: Fair Value Range 💰
Let’s crunch:
- FY25 EPS = ₹6.93
- Expected FY26 EPS (assuming 25% growth): ₹8.66
- Assigning a reasonable P/E band (40x–50x for a Tier-2 leader)
🎯 FV Range = ₹346 – ₹433
Current Price = ₹515 😬
Verdict: Priced for perfection. One slip and it might not be so golden.
🏁 Final Verdict: From ‘Overacted Ads’ to Overachiever?
Kalyan Jewellers has clearly delivered:
✅ Multibagger returns (3x in 3 years)
✅ Real profit growth
✅ Smart expansion
✅ Rising institutional interest
But now… the stock has run ahead of fundamentals. Can they deliver 30%+ growth again in FY26?
The gold may glitter — but at ₹515, even gold feels nervous.
✍️ Written by Prashant | 📅 June 18, 2025
Tags: Kalyan Jewellers, Jewellery Stocks, Titan Rival, FY25 Results, Stock Recap, Multibagger, Indian Weddings, NSE Stocks, Gold Stocks, Retail Sector