🧠 At a Glance
United Spirits (Diageo India) is the alcohol industry’s undisputed Maharaja, with global brands, near-zero debt, and margins fatter than a pub on IPL night. But the stock — like a Sunday hangover — just won’t move much. In 5 years, profits are up 23% CAGR, but sales have barely grown. So, is this a compounding cocktail or a premium-priced placebo?
🥂 1. The Boozy Business – From McDowell’s to Johnnie
- Parent company: Diageo PLC, one of the world’s largest liquor companies.
- Brand Portfolio:
- 🥃 Mass appeal: McDowell’s No.1, Royal Challenge, Signature
- 💎 Premium & Luxury: Johnnie Walker, Black Dog, VAT 69, Ciroc, Tanqueray
- India’s largest IMFL (Indian Made Foreign Liquor) player with 80+ brands.
- Diageo increased ownership to ~57% over time — signaling long-term India bet.
📦 Distribution: 3,000+ distributors, 60 bottling units across states. Complex, but efficient.
📈 2. Financial Snapshot – Whisky Sales Straight, Profits Neat
📊 5-Year Summary (₹ in Cr)
FY | Revenue | Net Profit | OPM % | ROCE % | ROE % |
---|---|---|---|---|---|
FY21 | 8,131 | 362 | 13% | 14% | 14% |
FY22 | 9,712 | 811 | 16% | 25% | 22% |
FY23 | 10,612 | 1,126 | 13% | 20% | 20% |
FY24 | 11,321 | 1,408 | 18% | 28% | 21% |
FY25 | 12,069 | 1,582 | 19% | 29% | 21% |
- 🧪 Revenue CAGR (FY21–25): 10.3%
- 🍷 Profit CAGR: 23.1%
- 💸 Operating Margin Surge: From 13% to 19% in 5 years
- 🧹 Debt cleaned: Down from ₹1,037 Cr to ₹480 Cr (FY25)
In short: Topline sipping soda. Bottomline guzzling single malt.
🔍 3. What’s Buzz-Worthy
✅ Premiumization Working
High-end brands like Johnnie Walker and Ciroc are driving growth. Mass-market is flat, but profit-rich premium makes up for it.
✅ Debt Detox
From ₹8,000+ Cr borrowings in FY14 → now almost net-debt-free.
✅ Free Cash Flow Machine
FY25 cash from operations: ₹1,947 Cr. Enough to host every investor at a Goa bar.
✅ Diageo’s Indian Laboratory
India is Diageo’s 2nd largest market by volume. They use USL to test new ideas, like non-alcoholic launches and boutique brand rollouts.
🥴 4. What’s Bitter in the Brew
❌ Sales Growth = Drunk Turtle
5-year sales CAGR: 5.3%. Most of the bottom-line growth came from margin expansion and cost-cutting.
❌ Valuation on Steroids
P/E = 65x earnings. That’s not whisky. That’s champagne pricing.
❌ Regulatory Overhang
Excise duty hikes, state bans, and dry days = constant political hangover.
❌ Flat Volumes
India’s population is growing. Liquor volumes? Not really. Company is depending on price hikes more than volume uptick.
🍻 5. Peer Group – Spirit vs Spirits
Company | CMP (₹) | P/E | Sales Qtr (₹ Cr) | PAT Qtr (₹ Cr) | ROCE | OPM |
---|---|---|---|---|---|---|
United Spirits | ₹1,461 | 65x | ₹3,031 | ₹421 | 28.7% | 19% |
United Breweries (Beer) | ₹1,953 | 112x | ₹2,323 | ₹98 | 13.9% | 13% |
Radico Khaitan | ₹2,655 | 103x | ₹1,304 | ₹91 | 16.2% | 15% |
Allied Blenders | ₹415 | 60x | ₹921 | ₹79 | 21.1% | 14% |
Tilaknagar | ₹368 | 31x | ₹406 | ₹77 | 28.4% | 17% |
Observation: High P/Es are industry-wide. But USL’s margins and scale are the best in class.
🧠 6. Shareholding & Promoter Dynamics
- Promoter (Diageo PLC): 56.68%
- FIIs: 15% and stable
- DIIs: Rising — now 14.6%
- Public: Just 13.7%
📉 The stock is tightly held — and that can support higher valuations. But growth must follow.
💸 7. Valuation – Will the Party Continue?
- FY25 EPS: ₹21.75
- CMP: ₹1,461
- P/E: 65.2x
📌 EduInvesting Fair Value Range
Scenario | P/E | EPS | FV | Upside/Downside |
---|---|---|---|---|
Flat Growth | 40x | ₹22 | ₹880 | -40% 🫠 |
Modest Growth | 50x | ₹24 | ₹1,200 | -18% 🔻 |
Bullish Premium Case | 60x | ₹25 | ₹1,500 | +3% 🎯 |
🎯 FV Range: ₹880 – ₹1,500
At ₹1,461, it’s priced to perfection. Any hiccup — like a weak festive season, tax policy, or drop in premium consumption — could dent it fast.
🥃 Final Shot: Smooth Business, Rough Valuation?
United Spirits is a high-quality, margin-rich, and nearly debt-free FMCG-style liquor business. But it’s also:
- Growing slowly
- Valued aggressively
- Dependent heavily on price hikes and premium strategy
If you want steady compounding, strong governance, and are okay with low yield — USL is your brand.
But if you’re looking for growth on the rocks, you might want to try another bar.
🏷️ Tags: United Spirits, Diageo India, Premium liquor stocks, Johnnie Walker, IMFL, McDowell’s, Indian alcohol market, EduInvesting Recap
✍️ Written by Prashant | 📅 20 June 2025