At a Glance:
Dr Agarwal’s Eye Hospital is a Chennai-based specialty eye care chain with a 30%+ OPM and 30%+ ROE. Despite being small in size compared to peers like Apollo and Max, it’s quietly scaling with a CAGR of 32% in profits and 18% in sales over 5 years. But—yes, there’s a big but—55% promoter pledging hangs over it like a cataract over a clean lens.
📌 What’s Their Business Model?
- Chain of eye care hospitals—dominant in Tamil Nadu.
- Services: cataract, retina, glaucoma, laser surgeries, squint correction, etc.
- Focused, profitable, specialty-driven healthcare—not a multi-specialty empire like Apollo.
📈 Financial Surgery – Key Numbers (FY25)
Metric | FY25 |
---|---|
Sales | ₹397 Cr |
Net Profit | ₹55 Cr |
Operating Margin (OPM) | 30% |
Net Profit Margin (NPM) | 13.8% |
ROCE | 17.4% |
ROE | 29.8% |
Dividend Yield | 0.12% |
EPS (TTM) | ₹116.3 |
Stock P/E | 37.1x |
🔍 Valuation: Is It Cheap or Just Laser-Sharp?
- P/E: 37.1x – Reasonable for a high-ROE, high-margin hospital.
- P/B: 9.68x – Expensive in book terms. But that’s common in asset-light or high-ROE models.
- Historical CAGR (5Y):
- Revenue: 18%
- Profit: 32%
- Stock Price: 80%
- Fair Value Range:
- Assuming ₹397 Cr revenue grows at 20% for 3 years, maintaining ~30% OPM → PAT could touch ₹90–₹95 Cr by FY28.
- At 30x P/E: ₹2,700–₹2,850 Cr market cap = FV range of ₹5,750–₹6,100/share (15–20% upside from current ₹4,318).
⚠️ Red Flags and Concerns
- 🚨 Promoter Pledging: 55.4% of promoter holding is pledged—not ideal for a small cap.
- 🧾 High Valuation vs Peers: Trading at a much higher P/B than Fortis, Krishna Institute, and Narayana.
- 📉 Interest Costs are growing faster than profits (₹13 Cr in FY25 vs ₹7 Cr in FY22).
- ⚒️ Heavy Capex: ₹128 Cr in CWIP → expansion mode, but also pressure on free cash flow.
🔥 What’s Going Well?
- ✅ High ROE/ROCE: 30%+ ROE, 17% ROCE—top class in hospital sector.
- ✅ Expanding Margins: OPM has jumped from 9% (FY14) to 30% (FY25).
- ✅ Cash Flow Positive: ₹94 Cr operating cash in FY25, steady for 3 years.
🏥 Peer Comparison Snapshot
Company | M-Cap (Cr) | P/E | OPM % | ROE % | Sales (Cr) | Net Profit (Cr) |
---|---|---|---|---|---|---|
Dr Agarwal’s Eye | ₹2,030 | 37.1 | 30% | 29.8% | ₹397 | ₹55 |
Max Healthcare | ₹1.24L Cr | 110 | 26.3% | 12.7% | ₹7,028 | ₹1,132 |
Apollo Hospitals | ₹1.05L Cr | 72.7 | 13.9% | 19.1% | ₹21,794 | ₹1,445 |
Fortis Healthcare | ₹59K Cr | 70.2 | 20.4% | 10.2% | ₹7,782 | ₹843 |
Krishna Institute | ₹26K Cr | 70.4 | 25.8% | 19.0% | ₹3,035 | ₹377 |
👉 Despite being tiny in size, Dr Agarwal’s margins and ROE outperform even the giants.
💼 Balance Sheet + Cash Flow Check-Up
- Debt rising: ₹333 Cr in FY25 vs ₹193 Cr in FY22
- Capex-heavy mode with CWIP of ₹128 Cr (new centers, maybe?)
- Cash Flow From Operations: ₹94 Cr in FY25 (healthy)
- Net cash flow in FY25 was negative ₹22 Cr → expansion is eating liquidity.
🧮 Ratios & Operating Metrics
- Inventory Days: 117
- Debtor Days: 13 (excellent!)
- Payables Days: 263
- Cash Conversion Cycle: -133 days → efficient billing & vendor cycle
- Dividend Payout: 5% (very low; reinvesting in growth)
🤝 Shareholding Pattern (as of Mar 2025)
- Promoters: 71.9%
- Public: 24.8%
- FII + DII: 3.3% (increasing—FIIs at 1.3%, DIIs at 1.95%)
- 🚨 Pledge alert: 55.4% of promoter stake is pledged.
🧠 EduInvesting Verdict™
Dr Agarwal’s Eye Hospital is what you get when a niche specialist outperforms generalists—30% OPM, 30% ROE, and consistently rising profits. But don’t let the clean financial sheet blind you to the heavy promoter pledging and mounting debt. Think of it as a profitable eye surgeon… who also owes EMI on a Ferrari and two new clinics.
🔍 If you believe in specialty healthcare and can digest some risk, this one’s worth watching.
📉 But the stock’s no longer “undiscovered”—with a P/E of 37 and P/B of 9.7, it’s priced like perfection.
Fair Value Range (EduEstimate™): ₹5,750 – ₹6,100
(based on 20% profit CAGR, 30x forward earnings multiple)
✍️ Written by Prashant | 📅 28 June 2025
Tags: Dr Agarwal’s Eye Hospital, hospital stocks, healthcare stocks India, pledged shares, high ROE, specialty healthcare,