1.At a Glance
If the power sector were a Bollywood blockbuster,Viviana Power Tech Ltd (VPTL)would be the high-voltage villain turned hero — shockingly profitable, occasionally overleveraged, and always in the news. At ₹892 per share and a market cap of ₹903 crore, this Vadodara-based EPC dynamo has electrified investors with 74% annual returns and a 151% 3-year CAGR.
With aQ2 FY26 revenue of ₹58.9 croreandPAT of ₹5.59 crore, Viviana posted a dazzling40.7% YoY sales growthand40.9% profit growth— not bad for a company that once began stringing transmission lines in the dusty plains of Kutch. ItsROE stands at a charged 46.5%, whileROCE is a sizzling 42.9%.
Debt, however, isn’t entirely insulated — with ₹71.6 crore borrowings and a1.02 debt-to-equity ratio, this power player walks the thin wire between expansion and overextension. But with₹1,300 crore+ new contractsandMoUs worth ₹2,448 croresigned with the Gujarat government, even the skeptics are sweating like a transformer in May.
The cherry on top? A3:5 bonus issueand a100% acquisition of Viviana Engineering, because nothing says “we’re serious” like issuing free shares and buying your namesake cousin.
2.Introduction
Every once in a while, the Indian SME circuit spits out a company that jolts even the most voltage-hardened analysts.Viviana Power Tech Ltd— born in 2014 and wired straight into India’s transmission backbone — has gone from humble contractor to full-blown EPC powerhouse, all while keeping its wires untangled and auditors surprisingly chill.
The story reads like an electrician’s dream. Viviana doesn’t just pull cables; it builds 400 kV transmission lines, commissions substations, and now, even manufactures transformers. It has cracked the secret sauce of Indian infrastructure — government contracts, timely execution, and the occasional bonus share to keep retail investors charged up.
In FY25, the company clocked ₹219 crore in revenue with ₹21 crore PAT, and in the trailing twelve months, that surged to ₹261 crore revenue and ₹24 crore PAT. Meanwhile, the company is already preparing to supercharge to ₹550 crore revenue in FY26 and ₹850 crore in FY27 — because why stop at 440 volts when you can go full 220kV?
But what’s more interesting than numbers is the energy shift — Viviana isn’t just an EPC contractor anymore. WithMoUs worth ₹2,448 croreand plans to dive intoBattery Energy Storage Systems (BESS)andrenewables, this smallcap is aiming for the high-tension league.
3.Business Model – WTF Do They Even Do?
Viviana Power Tech operates where voltage meets vision. The company is essentially apower EPC (Engineering, Procurement, and Construction)player executing transmission, distribution, and industrial projects. It builds the electrical veins that keep India’s industries alive — from220kV switchyardsto11kV underground cabling networks.
But wait, there’s more. Viviana has diversified intotransformer manufacturing, boasting an annual capacity of 7,000 units (oil-type and dry-type) and plans to crank that up to20,000 unitsby FY27, including transformers up to20.5 MVA. That’s not just scaling — that’s transformer puberty in fast-forward.
And just when you thought it was all cables and copper, Viviana introducescompact substationsand integrated distribution systems — fancy jargon for “we make sure your power doesn’t trip when you turn on your AC and iron at the same time.”
Projects? Over58+ completed, spanning from Gujarat to Uttar Pradesh, featuring heavyweight clients likeAdani Green Energy, GETCO, BHEL, Suzlon, and Cleanmax. Basically, if there’s a tower, transformer, or turbine nearby, Viviana’s fingerprints might be on it.
The revenue streams come from two clear conductors —Supply(materials, equipment) andService(installation, commissioning, maintenance). For machinery-heavy projects, the company even hires additional equipment — a nice blend of asset-light strategy and jugaad economics.
4.Financials Overview (Quarterly Results)
Type: Quarterly (Consolidated Figures in ₹ Crore)
| Metric | Sep 2025 (Latest Qtr) | Sep 2024 (YoY Qtr) | Jun 2025 (Prev Qtr) | YoY % | QoQ % |
|---|---|---|---|---|---|
| Revenue | 58.94 | 41.90 | 31.68 | 40.7% | 86.0% |
| EBITDA | 11.23 | 6.23 | 6.46 | 80.1% | 73.8% |
| PAT | 5.59 | 3.98 | 3.27 | 40.9% | 70.9% |
| EPS (₹) | 5.53 | 3.98 | 3.27 | 39.0% | 69.1% |
Annualised EPS:₹5.53 × 4 = ₹22.12P/E:₹892 / ₹22.12 =40.3x(Yes, the
voltage is premium.)
Commentary:Viviana’s YoY growth is hotter than a power grid on Diwali night. Revenue jumped 40%, EBITDA nearly doubled, and PAT sparkled at ₹5.6 crore. The EBITDA margin remained solid at19.05%, proving that this isn’t a fluke quarter.
5.Valuation Discussion – Fair Value Range Only
We’ll play it fair and purely educational, no stock tips here.
(a) P/E Method:Industry P/E: 19.4xViviana P/E: 37.4xAnnualised EPS: ₹22.12
→Fair Value Range:₹22.12 × (25–35) =₹553 – ₹774 per share
(b) EV/EBITDA Method:EV = ₹974 CrEBITDA (TTM) = ₹42 CrEV/EBITDA = 23.2xIndustry average: 15–20x→Fair Value Range:₹630 – ₹840
(c) DCF Method (simplified):Assume free cash flow stabilises post-expansion at ₹25 Cr, growing 10% for 5 years, 5% terminal, 12% discount rate.→ Intrinsic range = ₹700 – ₹900 per share
⚠️ Disclaimer:This fair value range is for educational purposes only andnot investment advice. Please don’t short-circuit your wallet on our jokes.
6.What’s Cooking – News, Triggers, Drama
Viviana’s recent headlines read like a power-packed masala script.
- Nov 2025:AnnouncedH1 FY26 revenue ₹90.63 Cr (+88%)andPAT ₹9.53 Cr (+115%), proving the grid is very much alive.
- Oct 2025:Bagged₹372.93 crore worth of contracts, including amassive ₹302.46 crore BESS (Battery Energy Storage System) LOI— a big leap toward renewables.
- Sep 2025:Won₹265.35 crore turnkey projectfrom MGVCL for underground cabling — because overhead wires are so 1990s.
- Oct 2025:SignedMoUs worth ₹2,448 crorewith the Gujarat government, promising over2,000 jobs— basically, electrifying the state in more ways than one.
- Nov 2025:3:5 bonus issueapproved, plusacquisition of Viviana Engineeringfor ₹8.8 lakh. A minor move but symbolically powerful — integration at work.
With this momentum, FY26 order book now glows above₹1,300 crore, giving the company a visibility strong enough to light up half of Vadodara.
7.Balance Sheet (Latest Consolidated)
Figures in ₹ Crore
| Metric | Mar 2023 | Mar 2024 | Sep 2025 |
|---|---|---|---|
| Total Assets | 52 | 214 | 231 |
| Net Worth (Equity + Reserves) | 25 | 60 | 70 |
| Borrowings | 17 | 51 | 72 |
| Other Liabilities | 11 | 102 | 89 |
| Total Liabilities | 52 | 214 | 231 |

