1. At a Glance
If you ever doubted that renting road rollers and crushers could make you rich, meetVision Infra Equipment Solutions Ltd (VIESL)— the company that just turned heavy machinery into a heavyweight market cap of₹698 crore. The stock is currently chilling at₹283, having rolled over a 64% return in the last six months. In Q2FY26 (Sep 2025), revenue jumped45.4% YoYto ₹281.8 crore, while profit revved up47% YoYto ₹21.6 crore. With aP/E of 17x,ROE of 33.1%, andROCE of 20%, this rental road boss is literally crushing it.
Their business? Simple — if it moves dirt, crushes rocks, or lays asphalt, Vision Infra probably owns it, rents it, refurbishes it, or has already exported it. The cherry on top: a fleet of442 machinesand an order book worth ₹218 crore. For a company that started in 2015, that’s not a bad haul — they’re now playing in the same sandbox as the big infra boys they once rented to.
2. Introduction
There are companies that make apps, and there are companies that make roads. And then there’s Vision Infra — the company that rents out the machines that actuallymakethe roads, airports, and dams everyone brags about on Instagram. Founded in 2015, VIESL has somehow made the unglamorous business of road equipment leasing sound like a tech play in disguise.
Think about it. Instead of writing code, they deal withCompactors,Graders,Bitumen Sprayers, andSlipform Pavers. Instead of “servers”, they manage “asphalt batch mix plants”. The result? The same kind of recurring revenue SaaS companies boast of — except here, it’s “Renting-as-a-Service”, quite literally.
The company’s financials scream operational efficiency —debt-to-equity at 1.61, a decentcurrent ratio of 1.21, andzero promoter pledge. Even their debtor days have dropped from304 to 121, meaning their customers have started paying up faster than government contracts get delayed.
But here’s where it gets fun — almost80% of their refurbished equipment is exported. So yes, Vision Infra isn’t just building India’s highways; it’s selling India’s old bulldozers to the world.
3. Business Model – WTF Do They Even Do?
VIESL’s business model can be summed up as “Rent, Refurbish, Repeat.”
They operate primarily across three verticals:
- a) Renting of Road & Infrastructure Equipment:Clients can either rent by time (hour/day/month) or output (linked to project milestones). It’s like Uber, but for pavers and crushers.
- b) Refurbishment and Trading:They buy used equipment from banks, NBFCs, or contractors, refurbish it, and either deploy it in rental fleet or resell it — often overseas.
- c) Project Services:The company executes jobs likemilling,soil stabilization,recycling, andpaving. These are value-added services where the equipment doesn’t just sit idle but earns performance-linked revenue.
Their client list reads like a who’s who of Indian infrastructure — L&T, Tata Projects, IRB Infra, Afcons, NCC, and GR Infraprojects. From theSamruddhi MahamargtoMOPA Airport, fromJewar InternationaltoKaleshwaram Dam, if there’s a road, rail, or runway, chances are Vision Infra’s machines have been there.
Their 382+ (now 442) machine fleet includes everything fromTandem Rollers, Excavators, and CompactorstoSlipform Pavers, Crushers, and evenPiling Rigs. Imagine Tinder for tippers — clients swipe right, Vision Infra deploys, maintains, and gets paid.
4. Financials Overview (Quarterly Results)
All figures in ₹ crore (Standalone)
| Metric | Q2FY26 (Sep 2025) | Q2FY25 (Sep 2024) | Q1FY26 (Mar 2025) | YoY % | QoQ % |
|---|---|---|---|---|---|
| Revenue | 281.8 | 194.0 | 249.0 | 45.4% | 13.2% |
| EBITDA | 72.0 | 51.0 | 66.0 | 41.1% | 9.1% |
| PAT | 21.6 | 14.7 | 19.0 | 47.0% | 13.7% |
| EPS (₹) | 8.77 | 5.97 | 7.86 | 47.0% | 11.6% |
Reported data is quarterly; annualised EPS = ₹8.77 × 4 = ₹35.1At CMP ₹283, theannualised P/E ≈ 8.1x, far below the reported trailing 17x, suggesting strong earnings growth ahead.
Commentary:VIESL’s quarterly revenue now exceeds ₹280 crore — not bad
for a company that rents out machines! EBITDA margins held steady at~26%, showing their pricing power. PAT margins at7.6%show consistency despite rising interest costs (₹16 crore this quarter).
The road construction economy might be seasonal, but Vision’s numbers aren’t — they’re literally paving the way quarter after quarter.
5. Valuation Discussion – Fair Value Range
Let’s calculate an educational “fair value range” using three methods.
a) P/E Method:Annualised EPS = ₹35.1Industry P/E = 22.8Applying a conservative 14–20x range:→Fair Value Range = ₹490 – ₹700 per share.
b) EV/EBITDA Method:EV = ₹986 croreEBITDA (FY25 TTM) = ₹138 croreEV/EBITDA = 7.1xIndustry median ~10x → potential upside.→Fair EV range = ₹1,380 – ₹1,500 crore → per-share value ₹395 – ₹430.
c) DCF (Simplified):Assuming 20% earnings growth for 3 years, discount rate 12%, terminal growth 4%.→Fair Value ≈ ₹420 – ₹480.
Educational Fair Value Range:₹400 – ₹700
Disclaimer: This fair value range is for educational purposes only and not investment advice.
6. What’s Cooking – News, Triggers, Drama
The company’s latest investor presentation (Nov 2025) came with some spicy updates:
- Fleet expanded to 442 units, from 382 earlier — so yes, their machinery count is growing faster than Bollywood sequels.
- Order book at ₹218 crore, ensuring visibility for H2FY26.
- EGM scheduled for Dec 10, 2025— to raise authorized capital and issue53.6 lakh warrants at ₹250each, amounting to₹134 crore. So, more money coming for expansion (and probably more shiny excavators).
- Exports on fire:~80% of refurbished machinery is now exported. That’s right, used Indian pavers are going global!
You know you’ve made it big when even yoursecond-hand crushershave international fans.
7. Balance Sheet Snapshot
| Metric | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 (Latest) |
|---|---|---|---|---|
| Total Assets | – | 351 | 515 | 629 |
| Net Worth (Equity + Reserves) | – | 23 | 165 | 185 |
| Borrowings | – | 238 | 275 | 299 |
| Other Liabilities | – | 91 | 75 | 145 |
| Total Liabilities | – | 351 | 515 | 629 |
Auditor’s Mood Board:
- Assets up 79% in just

